| 樓價： |
$14,720,000.00 |
|
|
| 首期： |
$4,416,000.00 |
| |
| 貸款金額： |
$10,304,000.00 |
全期供款共： |
$16,530,599.17 |
| 每月供款額： |
$55,102.00 (4.125厘息計供300期) |
全期利息共： |
$6,226,599.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,360.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$147,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$552,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$127,061.17 |
$90,267.29 |
$70,465.09 |
$61,668.87 |
$47,387.51 |
$38,832.94 |
$33,141.74 |
| 1.500 |
$129,295.93 |
$92,521.16 |
$72,741.59 |
$63,961.36 |
$49,721.48 |
$41,209.44 |
$35,561.19 |
| 2.000 |
$131,555.65 |
$94,810.66 |
$75,064.34 |
$66,307.14 |
$52,126.22 |
$43,673.95 |
$38,085.59 |
| 2.500 |
$133,840.30 |
$97,135.71 |
$77,433.16 |
$68,705.96 |
$54,601.19 |
$46,225.47 |
$40,713.26 |
| 3.000 |
$136,149.84 |
$99,496.19 |
$79,847.86 |
$71,157.53 |
$57,145.74 |
$48,862.73 |
$43,442.08 |
| 3.500 |
$138,484.22 |
$101,892.00 |
$82,308.19 |
$73,661.50 |
$59,759.05 |
$51,584.25 |
$46,269.56 |
| 4.000 |
$140,843.38 |
$104,322.99 |
$84,813.89 |
$76,217.44 |
$62,440.21 |
$54,388.31 |
$49,192.87 |
| 4.125 |
$141,437.04 |
$104,936.22 |
$85,447.36 |
$76,864.50 |
$63,120.99 |
|
$49,938.31 |
| 4.500 |
$143,227.26 |
$106,789.02 |
$87,364.63 |
$78,824.91 |
$65,188.19 |
$57,272.98 |
$52,208.85 |
| 5.000 |
$145,635.80 |
$109,289.91 |
$89,960.07 |
$81,483.38 |
$68,001.84 |
$60,236.16 |
$55,314.10 |
| 5.500 |
$148,068.92 |
$111,825.48 |
$92,599.83 |
$84,192.28 |
$70,879.91 |
$63,275.58 |
$58,504.98 |
| 6.000 |
$150,526.55 |
$114,395.53 |
$95,283.50 |
$86,951.01 |
$73,821.06 |
$66,388.82 |
$61,777.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
