| 樓價： |
$14,651,000.00 |
|
|
| 首期： |
$4,395,300.00 |
| |
| 貸款金額： |
$10,255,700.00 |
全期供款共： |
$16,453,111.99 |
| 每月供款額： |
$54,843.71 (4.125厘息計供300期) |
全期利息共： |
$6,197,411.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,325.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$146,510.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$549,413.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$126,465.57 |
$89,844.16 |
$70,134.79 |
$61,379.80 |
$47,165.38 |
$38,650.91 |
$32,986.38 |
| 1.500 |
$128,689.85 |
$92,087.47 |
$72,400.62 |
$63,661.54 |
$49,488.41 |
$41,016.27 |
$35,394.49 |
| 2.000 |
$130,938.98 |
$94,366.24 |
$74,712.47 |
$65,996.32 |
$51,881.88 |
$43,469.23 |
$37,907.06 |
| 2.500 |
$133,212.93 |
$96,680.38 |
$77,070.19 |
$68,383.90 |
$54,345.25 |
$46,008.79 |
$40,522.41 |
| 3.000 |
$135,511.64 |
$99,029.80 |
$79,473.57 |
$70,823.98 |
$56,877.87 |
$48,633.69 |
$43,238.44 |
| 3.500 |
$137,835.08 |
$101,414.38 |
$81,922.38 |
$73,316.21 |
$59,478.93 |
$51,342.45 |
$46,052.68 |
| 4.000 |
$140,183.18 |
$103,833.98 |
$84,416.32 |
$75,860.17 |
$62,147.52 |
$54,133.36 |
$48,962.28 |
| 4.125 |
$140,774.05 |
$104,444.33 |
$85,046.83 |
$76,504.20 |
$62,825.11 |
|
$49,704.22 |
| 4.500 |
$142,555.88 |
$106,288.44 |
$86,955.11 |
$78,455.42 |
$64,882.62 |
$57,004.51 |
$51,964.13 |
| 5.000 |
$144,953.13 |
$108,777.61 |
$89,538.38 |
$81,101.42 |
$67,683.08 |
$59,953.80 |
$55,054.82 |
| 5.500 |
$147,374.85 |
$111,301.29 |
$92,165.77 |
$83,797.63 |
$70,547.66 |
$62,978.97 |
$58,230.74 |
| 6.000 |
$149,820.95 |
$113,859.30 |
$94,836.86 |
$86,543.42 |
$73,475.02 |
$66,077.62 |
$61,488.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
