| 樓價： |
$146,500,000.00 |
|
|
| 首期： |
$43,950,000.00 |
| |
| 貸款金額： |
$102,550,000.00 |
全期供款共： |
$164,519,889.88 |
| 每月供款額： |
$548,399.63 (4.125厘息計供300期) |
全期利息共： |
$61,969,889.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$82,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,465,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,226,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,264,569.37 |
$898,380.26 |
$701,299.98 |
$613,756.12 |
$471,621.61 |
$386,482.70 |
$329,841.33 |
| 1.500 |
$1,286,810.68 |
$920,811.83 |
$723,956.75 |
$636,571.97 |
$494,850.32 |
$410,134.70 |
$353,920.78 |
| 2.000 |
$1,309,300.46 |
$943,597.97 |
$747,073.74 |
$659,918.17 |
$518,783.36 |
$434,662.62 |
$379,044.77 |
| 2.500 |
$1,332,038.35 |
$966,737.84 |
$770,649.33 |
$683,792.33 |
$543,415.42 |
$460,056.46 |
$405,196.48 |
| 3.000 |
$1,355,023.92 |
$990,230.44 |
$794,681.49 |
$708,191.47 |
$568,739.84 |
$486,303.70 |
$432,354.94 |
| 3.500 |
$1,378,256.68 |
$1,014,074.57 |
$819,167.84 |
$733,112.05 |
$594,748.69 |
$513,389.47 |
$460,495.33 |
| 4.000 |
$1,401,736.09 |
$1,038,268.89 |
$844,105.62 |
$758,549.97 |
$621,432.83 |
$541,296.68 |
$489,589.39 |
| 4.125 |
$1,407,644.41 |
$1,044,372.01 |
$850,410.24 |
$764,989.75 |
$628,208.19 |
|
$497,008.30 |
| 4.500 |
$1,425,461.54 |
$1,062,811.88 |
$869,491.73 |
$784,500.62 |
$648,781.94 |
$570,006.21 |
$519,605.79 |
| 5.000 |
$1,449,432.38 |
$1,087,701.86 |
$895,322.72 |
$810,958.86 |
$676,784.61 |
$599,497.09 |
$550,510.57 |
| 5.500 |
$1,473,647.87 |
$1,112,936.98 |
$921,594.81 |
$837,919.08 |
$705,428.43 |
$629,746.72 |
$582,267.62 |
| 6.000 |
$1,498,107.26 |
$1,138,515.25 |
$948,303.89 |
$865,375.18 |
$734,700.05 |
$660,731.09 |
$614,839.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
