| 樓價： |
$14,606,000.00 |
|
|
| 首期： |
$4,381,800.00 |
| |
| 貸款金額： |
$10,224,200.00 |
全期供款共： |
$16,402,576.87 |
| 每月供款額： |
$54,675.26 (4.125厘息計供300期) |
全期利息共： |
$6,178,376.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,303.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$146,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$547,725.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$126,077.13 |
$89,568.21 |
$69,919.37 |
$61,191.28 |
$47,020.51 |
$38,532.19 |
$32,885.07 |
| 1.500 |
$128,294.59 |
$91,804.63 |
$72,178.24 |
$63,466.01 |
$49,336.41 |
$40,890.29 |
$35,285.78 |
| 2.000 |
$130,536.81 |
$94,076.40 |
$74,483.00 |
$65,793.62 |
$51,722.52 |
$43,335.72 |
$37,790.63 |
| 2.500 |
$132,803.77 |
$96,383.43 |
$76,833.48 |
$68,173.86 |
$54,178.33 |
$45,867.47 |
$40,397.95 |
| 3.000 |
$135,095.42 |
$98,725.64 |
$79,229.47 |
$70,606.45 |
$56,703.17 |
$48,484.31 |
$43,105.64 |
| 3.500 |
$137,411.72 |
$101,102.89 |
$81,670.75 |
$73,091.02 |
$59,296.24 |
$51,184.76 |
$45,911.23 |
| 4.000 |
$139,752.61 |
$103,515.05 |
$84,157.04 |
$75,627.17 |
$61,956.64 |
$53,967.09 |
$48,811.89 |
| 4.125 |
$140,341.67 |
$104,123.53 |
$84,785.61 |
$76,269.22 |
$62,632.14 |
|
$49,551.56 |
| 4.500 |
$142,118.03 |
$105,961.98 |
$86,688.03 |
$78,214.44 |
$64,683.34 |
$56,829.42 |
$51,804.52 |
| 5.000 |
$144,507.91 |
$108,443.50 |
$89,263.37 |
$80,852.32 |
$67,475.19 |
$59,769.66 |
$54,885.72 |
| 5.500 |
$146,922.19 |
$110,959.44 |
$91,882.69 |
$83,540.25 |
$70,330.97 |
$62,785.53 |
$58,051.88 |
| 6.000 |
$149,360.78 |
$113,509.58 |
$94,545.57 |
$86,277.61 |
$73,249.34 |
$65,874.66 |
$61,299.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
