| 樓價： |
$14,602,000.00 |
|
|
| 首期： |
$4,380,600.00 |
| |
| 貸款金額： |
$10,221,400.00 |
全期供款共： |
$16,398,084.86 |
| 每月供款額： |
$54,660.28 (4.125厘息計供300期) |
全期利息共： |
$6,176,684.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,301.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$146,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$547,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$126,042.61 |
$89,543.68 |
$69,900.22 |
$61,174.52 |
$47,007.64 |
$38,521.64 |
$32,876.06 |
| 1.500 |
$128,259.45 |
$91,779.48 |
$72,158.47 |
$63,448.63 |
$49,322.90 |
$40,879.09 |
$35,276.12 |
| 2.000 |
$130,501.06 |
$94,050.63 |
$74,462.60 |
$65,775.60 |
$51,708.36 |
$43,323.85 |
$37,780.28 |
| 2.500 |
$132,767.40 |
$96,357.04 |
$76,812.43 |
$68,155.19 |
$54,163.49 |
$45,854.91 |
$40,386.89 |
| 3.000 |
$135,058.43 |
$98,698.60 |
$79,207.78 |
$70,587.11 |
$56,687.64 |
$48,471.04 |
$43,093.83 |
| 3.500 |
$137,374.09 |
$101,075.20 |
$81,648.39 |
$73,071.00 |
$59,280.00 |
$51,170.74 |
$45,898.65 |
| 4.000 |
$139,714.34 |
$103,486.71 |
$84,133.99 |
$75,606.46 |
$61,939.67 |
$53,952.31 |
$48,798.53 |
| 4.125 |
$140,303.23 |
$104,095.02 |
$84,762.39 |
$76,248.33 |
$62,614.99 |
|
$49,537.99 |
| 4.500 |
$142,079.11 |
$105,932.96 |
$86,664.29 |
$78,193.02 |
$64,665.62 |
$56,813.86 |
$51,790.33 |
| 5.000 |
$144,468.34 |
$108,413.81 |
$89,238.92 |
$80,830.18 |
$67,456.72 |
$59,753.29 |
$54,870.69 |
| 5.500 |
$146,881.95 |
$110,929.05 |
$91,857.53 |
$83,517.37 |
$70,311.71 |
$62,768.34 |
$58,035.98 |
| 6.000 |
$149,319.88 |
$113,478.50 |
$94,519.68 |
$86,253.98 |
$73,229.28 |
$65,856.62 |
$61,282.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
