| 樓價： |
$14,561,000.00 |
|
|
| 首期： |
$4,368,300.00 |
| |
| 貸款金額： |
$10,192,700.00 |
全期供款共： |
$16,352,041.75 |
| 每月供款額： |
$54,506.81 (4.125厘息計供300期) |
全期利息共： |
$6,159,341.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,280.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$145,610.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$546,038.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$125,688.70 |
$89,292.25 |
$69,703.95 |
$61,002.75 |
$46,875.65 |
$38,413.48 |
$32,783.75 |
| 1.500 |
$127,899.32 |
$91,521.78 |
$71,955.86 |
$63,270.47 |
$49,184.41 |
$40,764.31 |
$35,177.07 |
| 2.000 |
$130,134.64 |
$93,786.55 |
$74,253.52 |
$65,590.91 |
$51,563.17 |
$43,202.20 |
$37,674.20 |
| 2.500 |
$132,394.61 |
$96,086.48 |
$76,596.76 |
$67,963.82 |
$54,011.41 |
$45,726.16 |
$40,273.49 |
| 3.000 |
$134,679.20 |
$98,421.47 |
$78,985.37 |
$70,388.91 |
$56,528.47 |
$48,334.94 |
$42,972.83 |
| 3.500 |
$136,988.37 |
$100,791.40 |
$81,419.13 |
$72,865.83 |
$59,113.55 |
$51,027.06 |
$45,769.78 |
| 4.000 |
$139,322.04 |
$103,196.13 |
$83,897.76 |
$75,394.17 |
$61,765.76 |
$53,800.83 |
$48,661.51 |
| 4.125 |
$139,909.29 |
$103,802.74 |
$84,524.39 |
$76,034.24 |
$62,439.18 |
|
$49,398.89 |
| 4.500 |
$141,680.17 |
$105,635.52 |
$86,420.95 |
$77,973.47 |
$64,484.05 |
$56,654.34 |
$51,644.91 |
| 5.000 |
$144,062.69 |
$108,109.40 |
$88,988.36 |
$80,603.22 |
$67,267.31 |
$59,585.51 |
$54,716.62 |
| 5.500 |
$146,469.53 |
$110,617.58 |
$91,599.60 |
$83,282.87 |
$70,114.29 |
$62,592.10 |
$57,873.03 |
| 6.000 |
$148,900.61 |
$113,159.87 |
$94,254.29 |
$86,011.79 |
$73,023.67 |
$65,671.71 |
$61,110.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
