| 樓價： |
$14,547,000.00 |
|
|
| 首期： |
$4,364,100.00 |
| |
| 貸款金額： |
$10,182,900.00 |
全期供款共： |
$16,336,319.71 |
| 每月供款額： |
$54,454.40 (4.125厘息計供300期) |
全期利息共： |
$6,153,419.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,273.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$145,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$545,513.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$125,567.85 |
$89,206.40 |
$69,636.93 |
$60,944.10 |
$46,830.58 |
$38,376.55 |
$32,752.23 |
| 1.500 |
$127,776.35 |
$91,433.79 |
$71,886.68 |
$63,209.64 |
$49,137.12 |
$40,725.12 |
$35,143.25 |
| 2.000 |
$130,009.51 |
$93,696.38 |
$74,182.13 |
$65,527.85 |
$51,513.59 |
$43,160.66 |
$37,637.98 |
| 2.500 |
$132,267.32 |
$95,994.10 |
$76,523.11 |
$67,898.48 |
$53,959.48 |
$45,682.19 |
$40,234.77 |
| 3.000 |
$134,549.71 |
$98,326.84 |
$78,909.43 |
$70,321.24 |
$56,474.12 |
$48,288.46 |
$42,931.52 |
| 3.500 |
$136,856.65 |
$100,694.49 |
$81,340.85 |
$72,795.77 |
$59,056.72 |
$50,978.00 |
$45,725.77 |
| 4.000 |
$139,188.09 |
$103,096.91 |
$83,817.10 |
$75,321.68 |
$61,706.37 |
$53,749.10 |
$48,614.72 |
| 4.125 |
$139,774.77 |
$103,702.93 |
$84,443.13 |
$75,961.13 |
$62,379.14 |
|
$49,351.40 |
| 4.500 |
$141,543.95 |
$105,533.96 |
$86,337.86 |
$77,898.50 |
$64,422.05 |
$56,599.87 |
$51,595.26 |
| 5.000 |
$143,924.18 |
$108,005.45 |
$88,902.80 |
$80,525.72 |
$67,202.63 |
$59,528.22 |
$54,664.01 |
| 5.500 |
$146,328.71 |
$110,511.22 |
$91,511.53 |
$83,202.79 |
$70,046.88 |
$62,531.92 |
$57,817.39 |
| 6.000 |
$148,757.45 |
$113,051.07 |
$94,163.66 |
$85,929.10 |
$72,953.46 |
$65,608.57 |
$61,051.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
