| 樓價： |
$14,520,000.00 |
|
|
| 首期： |
$4,356,000.00 |
| |
| 貸款金額： |
$10,164,000.00 |
全期供款共： |
$16,305,998.64 |
| 每月供款額： |
$54,353.33 (4.125厘息計供300期) |
全期利息共： |
$6,141,998.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,260.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$145,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$544,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$125,334.79 |
$89,040.83 |
$69,507.68 |
$60,830.98 |
$46,743.66 |
$38,305.32 |
$32,691.44 |
| 1.500 |
$127,539.19 |
$91,264.08 |
$71,753.26 |
$63,092.32 |
$49,045.92 |
$40,649.53 |
$35,078.02 |
| 2.000 |
$129,768.21 |
$93,522.47 |
$74,044.44 |
$65,406.22 |
$51,417.98 |
$43,080.55 |
$37,568.12 |
| 2.500 |
$132,021.82 |
$95,815.93 |
$76,381.08 |
$67,772.46 |
$53,859.33 |
$45,597.40 |
$40,160.09 |
| 3.000 |
$134,299.98 |
$98,144.34 |
$78,762.97 |
$70,190.72 |
$56,369.30 |
$48,198.84 |
$42,851.83 |
| 3.500 |
$136,602.64 |
$100,507.60 |
$81,189.88 |
$72,660.66 |
$58,947.11 |
$50,883.38 |
$45,640.90 |
| 4.000 |
$138,929.75 |
$102,905.56 |
$83,661.53 |
$75,181.88 |
$61,591.84 |
$53,649.34 |
$48,524.49 |
| 4.125 |
$139,515.34 |
$103,510.45 |
$84,286.39 |
$75,820.14 |
$62,263.36 |
|
$49,259.80 |
| 4.500 |
$141,281.24 |
$105,338.08 |
$86,177.61 |
$77,753.92 |
$64,302.48 |
$56,494.81 |
$51,499.49 |
| 5.000 |
$143,657.05 |
$107,804.99 |
$88,737.79 |
$80,376.26 |
$67,077.90 |
$59,417.73 |
$54,562.55 |
| 5.500 |
$146,057.11 |
$110,306.11 |
$91,341.68 |
$83,048.36 |
$69,916.87 |
$62,415.85 |
$57,710.07 |
| 6.000 |
$148,481.35 |
$112,841.24 |
$93,988.89 |
$85,769.61 |
$72,818.05 |
$65,486.79 |
$60,938.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
