| 樓價： |
$144,991,000.00 |
|
|
| 首期： |
$43,497,300.00 |
| |
| 貸款金額： |
$101,493,700.00 |
全期供款共： |
$162,825,278.87 |
| 每月供款額： |
$542,750.93 (4.125厘息計供300期) |
全期利息共： |
$61,331,578.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$81,495.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,449,910.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,162,118.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,251,543.87 |
$889,126.64 |
$694,076.35 |
$607,434.23 |
$466,763.75 |
$382,501.80 |
$326,443.85 |
| 1.500 |
$1,273,556.09 |
$911,327.15 |
$716,499.74 |
$630,015.06 |
$489,753.19 |
$405,910.18 |
$350,275.27 |
| 2.000 |
$1,295,814.22 |
$933,878.59 |
$739,378.63 |
$653,120.79 |
$513,439.71 |
$430,185.45 |
$375,140.48 |
| 2.500 |
$1,318,317.90 |
$956,780.11 |
$762,711.38 |
$676,749.04 |
$537,818.05 |
$455,317.72 |
$401,022.82 |
| 3.000 |
$1,341,066.71 |
$980,030.73 |
$786,496.00 |
$700,896.86 |
$562,881.62 |
$481,294.61 |
$427,901.53 |
| 3.500 |
$1,364,060.17 |
$1,003,629.26 |
$810,730.13 |
$725,560.74 |
$588,622.58 |
$508,101.38 |
$455,752.07 |
| 4.000 |
$1,387,297.73 |
$1,027,574.37 |
$835,411.04 |
$750,736.64 |
$615,031.86 |
$535,721.14 |
$484,546.45 |
| 4.125 |
$1,393,145.19 |
$1,033,614.63 |
$841,650.73 |
$757,110.10 |
$621,737.43 |
|
$491,888.95 |
| 4.500 |
$1,410,778.80 |
$1,051,864.56 |
$860,535.67 |
$776,419.99 |
$642,099.26 |
$564,134.95 |
$514,253.67 |
| 5.000 |
$1,434,502.73 |
$1,076,498.16 |
$886,100.59 |
$802,605.71 |
$669,813.50 |
$593,322.06 |
$544,840.13 |
| 5.500 |
$1,458,468.80 |
$1,101,473.35 |
$912,102.07 |
$829,288.23 |
$698,162.28 |
$623,260.12 |
$576,270.07 |
| 6.000 |
$1,482,676.25 |
$1,126,788.15 |
$938,536.04 |
$856,461.52 |
$727,132.39 |
$653,925.33 |
$608,506.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
