| 樓價： |
$14,497,000.00 |
|
|
| 首期： |
$4,349,100.00 |
| |
| 貸款金額： |
$10,147,900.00 |
全期供款共： |
$16,280,169.58 |
| 每月供款額： |
$54,267.23 (4.125厘息計供300期) |
全期利息共： |
$6,132,269.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,248.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$144,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$543,638.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$125,136.26 |
$88,899.79 |
$69,397.58 |
$60,734.62 |
$46,669.61 |
$38,244.64 |
$32,639.66 |
| 1.500 |
$127,337.16 |
$91,119.52 |
$71,639.60 |
$62,992.38 |
$48,968.23 |
$40,585.14 |
$35,022.45 |
| 2.000 |
$129,562.65 |
$93,374.33 |
$73,927.15 |
$65,302.62 |
$51,336.53 |
$43,012.31 |
$37,508.61 |
| 2.500 |
$131,812.70 |
$95,664.15 |
$76,260.09 |
$67,665.10 |
$53,774.02 |
$45,525.18 |
$40,096.47 |
| 3.000 |
$134,087.25 |
$97,988.88 |
$78,638.21 |
$70,079.53 |
$56,280.01 |
$48,122.49 |
$42,783.96 |
| 3.500 |
$136,386.26 |
$100,348.39 |
$81,061.27 |
$72,545.57 |
$58,853.73 |
$50,802.78 |
$45,568.61 |
| 4.000 |
$138,709.68 |
$102,742.55 |
$83,529.00 |
$75,062.79 |
$61,494.28 |
$53,564.35 |
$48,447.63 |
| 4.125 |
$139,294.34 |
$103,346.49 |
$84,152.88 |
$75,700.04 |
$62,164.74 |
|
$49,181.77 |
| 4.500 |
$141,057.45 |
$105,171.22 |
$86,041.10 |
$77,630.75 |
$64,200.63 |
$56,405.32 |
$51,417.92 |
| 5.000 |
$143,429.50 |
$107,634.22 |
$88,597.23 |
$80,248.95 |
$66,971.65 |
$59,323.61 |
$54,476.12 |
| 5.500 |
$145,825.76 |
$110,131.38 |
$91,197.00 |
$82,916.81 |
$69,806.12 |
$62,316.98 |
$57,618.66 |
| 6.000 |
$148,246.15 |
$112,662.50 |
$93,840.01 |
$85,633.75 |
$72,702.71 |
$65,383.06 |
$60,841.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
