| 樓價： |
$14,443,000.00 |
|
|
| 首期： |
$4,332,900.00 |
| |
| 貸款金額： |
$10,110,100.00 |
全期供款共： |
$16,219,527.44 |
| 每月供款額： |
$54,065.09 (4.125厘息計供300期) |
全期利息共： |
$6,109,427.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,221.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$144,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$541,613.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$124,670.14 |
$88,568.64 |
$69,139.08 |
$60,508.39 |
$46,495.77 |
$38,102.18 |
$32,518.08 |
| 1.500 |
$126,862.84 |
$90,780.10 |
$71,372.75 |
$62,757.74 |
$48,785.82 |
$40,433.96 |
$34,892.00 |
| 2.000 |
$129,080.05 |
$93,026.52 |
$73,651.78 |
$65,059.37 |
$51,145.31 |
$42,852.10 |
$37,368.90 |
| 2.500 |
$131,321.71 |
$95,307.81 |
$75,976.03 |
$67,413.06 |
$53,573.71 |
$45,355.60 |
$39,947.12 |
| 3.000 |
$133,587.78 |
$97,623.88 |
$78,345.29 |
$69,818.49 |
$56,070.37 |
$47,943.24 |
$42,624.59 |
| 3.500 |
$135,878.23 |
$99,974.60 |
$80,759.32 |
$72,275.34 |
$58,634.51 |
$50,613.54 |
$45,398.87 |
| 4.000 |
$138,193.00 |
$102,359.85 |
$83,217.87 |
$74,783.19 |
$61,265.22 |
$53,364.83 |
$48,267.16 |
| 4.125 |
$138,775.48 |
$102,961.54 |
$83,839.42 |
$75,418.07 |
$61,933.18 |
|
$48,998.57 |
| 4.500 |
$140,532.02 |
$104,779.47 |
$85,720.61 |
$77,341.59 |
$63,961.48 |
$56,195.22 |
$51,226.39 |
| 5.000 |
$142,895.23 |
$107,233.30 |
$88,267.21 |
$79,950.03 |
$66,722.19 |
$59,102.64 |
$54,273.20 |
| 5.500 |
$145,282.57 |
$109,721.15 |
$90,857.30 |
$82,607.95 |
$69,546.09 |
$62,084.86 |
$57,404.04 |
| 6.000 |
$147,693.95 |
$112,242.84 |
$93,490.46 |
$85,314.77 |
$72,431.90 |
$65,139.52 |
$60,615.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
