| 樓價： |
$14,218,000.00 |
|
|
| 首期： |
$4,265,400.00 |
| |
| 貸款金額： |
$9,952,600.00 |
全期供款共： |
$15,966,851.84 |
| 每月供款額： |
$53,222.84 (4.125厘息計供300期) |
全期利息共： |
$6,014,251.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,109.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$142,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$533,175.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$122,727.97 |
$87,188.88 |
$68,062.00 |
$59,565.77 |
$45,771.44 |
$37,508.61 |
$32,011.49 |
| 1.500 |
$124,886.51 |
$89,365.89 |
$70,260.87 |
$61,780.07 |
$48,025.81 |
$39,804.06 |
$34,348.43 |
| 2.000 |
$127,069.17 |
$91,577.31 |
$72,504.40 |
$64,045.85 |
$50,348.54 |
$42,184.53 |
$36,786.75 |
| 2.500 |
$129,275.91 |
$93,823.06 |
$74,792.44 |
$66,362.86 |
$52,739.12 |
$44,649.03 |
$39,324.80 |
| 3.000 |
$131,506.69 |
$96,103.05 |
$77,124.79 |
$68,730.83 |
$55,196.88 |
$47,196.36 |
$41,960.56 |
| 3.500 |
$133,761.46 |
$98,417.15 |
$79,501.22 |
$71,149.40 |
$57,721.07 |
$49,825.06 |
$44,691.62 |
| 4.000 |
$136,040.16 |
$100,765.24 |
$81,921.46 |
$73,618.18 |
$60,310.80 |
$52,533.49 |
$47,515.23 |
| 4.125 |
$136,613.57 |
$101,357.55 |
$82,533.33 |
$74,243.17 |
$60,968.36 |
|
$48,235.25 |
| 4.500 |
$138,342.75 |
$103,147.16 |
$84,385.21 |
$76,136.72 |
$62,965.06 |
$55,319.78 |
$50,428.36 |
| 5.000 |
$140,669.14 |
$105,562.76 |
$86,892.14 |
$78,704.53 |
$65,682.75 |
$58,181.91 |
$53,427.71 |
| 5.500 |
$143,019.29 |
$108,011.86 |
$89,441.88 |
$81,321.05 |
$68,462.67 |
$61,117.67 |
$56,509.77 |
| 6.000 |
$145,393.10 |
$110,494.26 |
$92,034.03 |
$83,985.69 |
$71,303.52 |
$64,124.74 |
$59,670.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
