| 樓價： |
$140,665,000.00 |
|
|
| 首期： |
$42,199,500.00 |
| |
| 貸款金額： |
$98,465,500.00 |
全期供款共： |
$157,967,169.36 |
| 每月供款額： |
$526,557.23 (4.125厘息計供300期) |
全期利息共： |
$59,501,669.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$79,332.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,406,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,978,263.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,214,202.39 |
$862,598.36 |
$673,367.66 |
$589,310.62 |
$452,837.23 |
$371,089.35 |
$316,703.96 |
| 1.500 |
$1,235,557.84 |
$884,136.49 |
$695,122.02 |
$611,217.72 |
$475,140.75 |
$393,799.30 |
$339,824.34 |
| 2.000 |
$1,257,151.88 |
$906,015.07 |
$717,318.28 |
$633,634.06 |
$498,120.56 |
$417,350.29 |
$363,947.66 |
| 2.500 |
$1,278,984.13 |
$928,233.30 |
$739,954.87 |
$656,557.33 |
$521,771.53 |
$441,732.71 |
$389,057.77 |
| 3.000 |
$1,301,054.20 |
$950,790.20 |
$763,029.84 |
$679,984.67 |
$546,087.30 |
$466,934.54 |
$415,134.52 |
| 3.500 |
$1,323,361.61 |
$973,684.64 |
$786,540.91 |
$703,912.67 |
$571,060.24 |
$492,941.50 |
$442,154.10 |
| 4.000 |
$1,345,905.85 |
$996,915.32 |
$810,485.44 |
$728,337.41 |
$596,681.56 |
$519,737.18 |
$470,089.36 |
| 4.125 |
$1,351,578.85 |
$1,002,775.35 |
$816,538.96 |
$734,520.71 |
$603,187.07 |
|
$477,212.78 |
| 4.500 |
$1,368,686.33 |
$1,020,480.77 |
$834,860.44 |
$753,254.47 |
$622,941.37 |
$547,303.23 |
$498,910.22 |
| 5.000 |
$1,391,702.42 |
$1,044,379.40 |
$859,662.60 |
$778,658.90 |
$649,828.72 |
$575,619.51 |
$528,584.10 |
| 5.500 |
$1,414,953.43 |
$1,068,609.42 |
$884,888.29 |
$804,545.31 |
$677,331.68 |
$604,664.32 |
$559,076.28 |
| 6.000 |
$1,438,438.62 |
$1,093,168.92 |
$910,533.56 |
$830,907.85 |
$705,437.42 |
$634,414.60 |
$590,350.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
