| 樓價： |
$14,035,000.00 |
|
|
| 首期： |
$4,210,500.00 |
| |
| 貸款金額： |
$9,824,500.00 |
全期供款共： |
$15,761,342.35 |
| 每月供款額： |
$52,537.81 (4.125厘息計供300期) |
全期利息共： |
$5,936,842.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,017.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$140,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$526,313.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$121,148.34 |
$86,066.67 |
$67,185.97 |
$58,799.09 |
$45,182.32 |
$37,025.83 |
$31,599.47 |
| 1.500 |
$123,279.10 |
$88,215.66 |
$69,356.54 |
$60,984.90 |
$47,407.67 |
$39,291.74 |
$33,906.34 |
| 2.000 |
$125,433.67 |
$90,398.62 |
$71,571.19 |
$63,221.51 |
$49,700.51 |
$41,641.57 |
$36,313.27 |
| 2.500 |
$127,612.00 |
$92,615.46 |
$73,829.78 |
$65,508.71 |
$52,060.31 |
$44,074.35 |
$38,818.65 |
| 3.000 |
$129,814.07 |
$94,866.10 |
$76,132.11 |
$67,846.19 |
$54,486.44 |
$46,588.89 |
$41,420.49 |
| 3.500 |
$132,039.81 |
$97,150.42 |
$78,477.96 |
$70,233.64 |
$56,978.14 |
$49,183.76 |
$44,116.40 |
| 4.000 |
$134,289.19 |
$99,468.29 |
$80,867.05 |
$72,670.64 |
$59,534.54 |
$51,857.33 |
$46,903.67 |
| 4.125 |
$134,855.22 |
$100,052.98 |
$81,471.04 |
$73,287.58 |
$60,183.63 |
|
$47,614.41 |
| 4.500 |
$136,562.13 |
$101,819.55 |
$83,299.09 |
$75,156.77 |
$62,154.64 |
$54,607.76 |
$49,779.30 |
| 5.000 |
$138,858.59 |
$104,204.07 |
$85,773.75 |
$77,691.52 |
$64,837.35 |
$57,433.05 |
$52,740.04 |
| 5.500 |
$141,178.48 |
$106,621.64 |
$88,290.67 |
$80,274.36 |
$67,581.49 |
$60,331.03 |
$55,782.43 |
| 6.000 |
$143,521.74 |
$109,072.09 |
$90,849.45 |
$82,904.71 |
$70,385.77 |
$63,299.39 |
$58,902.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
