| 樓價： |
$139,994,000.00 |
|
|
| 首期： |
$41,998,200.00 |
| |
| 貸款金額： |
$97,995,800.00 |
全期供款共： |
$157,213,634.57 |
| 每月供款額： |
$524,045.45 (4.125厘息計供300期) |
全期利息共： |
$59,217,834.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$78,997.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,399,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,949,745.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,208,410.40 |
$858,483.60 |
$670,155.56 |
$586,499.49 |
$450,677.11 |
$369,319.18 |
$315,193.22 |
| 1.500 |
$1,229,663.99 |
$879,918.99 |
$691,806.15 |
$608,302.09 |
$472,874.23 |
$391,920.80 |
$338,203.31 |
| 2.000 |
$1,251,155.01 |
$901,693.20 |
$713,896.53 |
$630,611.50 |
$495,744.42 |
$415,359.45 |
$362,211.56 |
| 2.500 |
$1,272,883.12 |
$923,805.44 |
$736,425.13 |
$653,425.42 |
$519,282.58 |
$439,625.56 |
$387,201.89 |
| 3.000 |
$1,294,847.91 |
$946,254.74 |
$759,390.04 |
$676,741.00 |
$543,482.35 |
$464,707.17 |
$413,154.25 |
| 3.500 |
$1,317,048.91 |
$969,039.97 |
$782,788.96 |
$700,554.87 |
$568,336.17 |
$490,590.07 |
$440,044.93 |
| 4.000 |
$1,339,485.61 |
$992,159.83 |
$806,619.26 |
$724,863.10 |
$593,835.27 |
$517,257.93 |
$467,846.94 |
| 4.125 |
$1,345,131.55 |
$997,991.92 |
$812,643.90 |
$731,016.90 |
$600,309.74 |
|
$474,936.38 |
| 4.500 |
$1,362,157.43 |
$1,015,612.88 |
$830,877.99 |
$749,661.29 |
$619,969.82 |
$544,692.48 |
$496,530.32 |
| 5.000 |
$1,385,063.73 |
$1,039,397.50 |
$855,561.84 |
$774,944.54 |
$646,728.91 |
$572,873.69 |
$526,062.64 |
| 5.500 |
$1,408,203.83 |
$1,063,511.94 |
$880,667.20 |
$800,707.47 |
$674,100.67 |
$601,779.95 |
$556,409.37 |
| 6.000 |
$1,431,576.98 |
$1,087,954.29 |
$906,190.14 |
$826,944.25 |
$702,072.35 |
$631,388.31 |
$587,534.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
