| 樓價： |
$13,999,000.00 |
|
|
| 首期： |
$4,199,700.00 |
| |
| 貸款金額： |
$9,799,300.00 |
全期供款共： |
$15,720,914.26 |
| 每月供款額： |
$52,403.05 (4.125厘息計供300期) |
全期利息共： |
$5,921,614.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,999.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$139,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$524,963.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$120,837.59 |
$85,845.91 |
$67,013.64 |
$58,648.27 |
$45,066.42 |
$36,930.86 |
$31,518.42 |
| 1.500 |
$122,962.89 |
$87,989.38 |
$69,178.64 |
$60,828.47 |
$47,286.07 |
$39,190.96 |
$33,819.36 |
| 2.000 |
$125,111.93 |
$90,166.74 |
$71,387.61 |
$63,059.35 |
$49,573.03 |
$41,534.76 |
$36,220.12 |
| 2.500 |
$127,284.68 |
$92,377.90 |
$73,640.41 |
$65,340.67 |
$51,926.77 |
$43,961.30 |
$38,719.08 |
| 3.000 |
$129,481.09 |
$94,622.77 |
$75,936.83 |
$67,672.17 |
$54,346.68 |
$46,469.39 |
$41,314.24 |
| 3.500 |
$131,701.13 |
$96,901.23 |
$78,276.66 |
$70,053.48 |
$56,831.99 |
$49,057.61 |
$44,003.24 |
| 4.000 |
$133,944.73 |
$99,213.15 |
$80,659.62 |
$72,484.24 |
$59,381.83 |
$51,724.32 |
$46,783.36 |
| 4.125 |
$134,509.31 |
$99,796.34 |
$81,262.07 |
$73,099.60 |
$60,029.26 |
|
$47,492.28 |
| 4.500 |
$136,211.85 |
$101,558.39 |
$83,085.42 |
$74,963.99 |
$61,995.21 |
$54,467.69 |
$49,651.61 |
| 5.000 |
$138,502.42 |
$103,936.78 |
$85,553.74 |
$77,492.24 |
$64,671.04 |
$57,285.73 |
$52,604.76 |
| 5.500 |
$140,816.36 |
$106,348.16 |
$88,064.20 |
$80,068.46 |
$67,408.14 |
$60,176.28 |
$55,639.35 |
| 6.000 |
$143,153.61 |
$108,792.32 |
$90,616.42 |
$82,692.06 |
$70,205.23 |
$63,137.03 |
$58,751.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
