| 樓價： |
$13,974,000.00 |
|
|
| 首期： |
$4,192,200.00 |
| |
| 貸款金額： |
$9,781,800.00 |
全期供款共： |
$15,692,839.19 |
| 每月供款額： |
$52,309.46 (4.125厘息計供300期) |
全期利息共： |
$5,911,039.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,987.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$139,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$524,025.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$120,621.79 |
$85,692.60 |
$66,893.97 |
$58,543.54 |
$44,985.94 |
$36,864.91 |
$31,462.13 |
| 1.500 |
$122,743.29 |
$87,832.25 |
$69,055.10 |
$60,719.84 |
$47,201.63 |
$39,120.97 |
$33,758.97 |
| 2.000 |
$124,888.50 |
$90,005.72 |
$71,260.13 |
$62,946.73 |
$49,484.50 |
$41,460.58 |
$36,155.44 |
| 2.500 |
$127,057.36 |
$92,212.93 |
$73,508.90 |
$65,223.99 |
$51,834.04 |
$43,882.79 |
$38,649.94 |
| 3.000 |
$129,249.86 |
$94,453.79 |
$75,801.22 |
$67,551.31 |
$54,249.63 |
$46,386.40 |
$41,240.46 |
| 3.500 |
$131,465.93 |
$96,728.18 |
$78,136.87 |
$69,928.38 |
$56,730.50 |
$48,970.00 |
$43,924.65 |
| 4.000 |
$133,705.53 |
$99,035.97 |
$80,515.58 |
$72,354.79 |
$59,275.78 |
$51,631.94 |
$46,699.81 |
| 4.125 |
$134,269.10 |
$99,618.12 |
$81,116.95 |
$72,969.06 |
$59,922.06 |
|
$47,407.47 |
| 4.500 |
$135,968.60 |
$101,377.02 |
$82,937.05 |
$74,830.11 |
$61,884.50 |
$54,370.42 |
$49,562.94 |
| 5.000 |
$138,255.07 |
$103,751.17 |
$85,400.95 |
$77,353.85 |
$64,555.55 |
$57,183.43 |
$52,510.82 |
| 5.500 |
$140,564.88 |
$106,158.23 |
$87,906.93 |
$79,925.47 |
$67,287.76 |
$60,068.81 |
$55,539.98 |
| 6.000 |
$142,897.96 |
$108,598.03 |
$90,454.60 |
$82,544.39 |
$70,079.85 |
$63,024.27 |
$58,646.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
