| 樓價： |
$13,972,000.00 |
|
|
| 首期： |
$4,191,600.00 |
| |
| 貸款金額： |
$9,780,400.00 |
全期供款共： |
$15,690,593.18 |
| 每月供款額： |
$52,301.98 (4.125厘息計供300期) |
全期利息共： |
$5,910,193.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,986.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$139,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$523,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$120,604.53 |
$85,680.33 |
$66,884.39 |
$58,535.16 |
$44,979.50 |
$36,859.63 |
$31,457.63 |
| 1.500 |
$122,725.73 |
$87,819.68 |
$69,045.21 |
$60,711.15 |
$47,194.87 |
$39,115.37 |
$33,754.14 |
| 2.000 |
$124,870.62 |
$89,992.84 |
$71,249.93 |
$62,937.72 |
$49,477.41 |
$41,454.65 |
$36,150.26 |
| 2.500 |
$127,039.18 |
$92,199.73 |
$73,498.38 |
$65,214.65 |
$51,826.62 |
$43,876.51 |
$38,644.40 |
| 3.000 |
$129,231.36 |
$94,440.27 |
$75,790.37 |
$67,541.65 |
$54,241.86 |
$46,379.76 |
$41,234.56 |
| 3.500 |
$131,447.12 |
$96,714.33 |
$78,125.69 |
$69,918.37 |
$56,722.38 |
$48,962.99 |
$43,918.37 |
| 4.000 |
$133,686.39 |
$99,021.79 |
$80,504.05 |
$72,344.44 |
$59,267.30 |
$51,624.55 |
$46,693.13 |
| 4.125 |
$134,249.88 |
$99,603.86 |
$81,105.34 |
$72,958.61 |
$59,913.48 |
|
$47,400.68 |
| 4.500 |
$135,949.14 |
$101,362.51 |
$82,925.18 |
$74,819.40 |
$61,875.64 |
$54,362.64 |
$49,555.85 |
| 5.000 |
$138,235.28 |
$103,736.32 |
$85,388.73 |
$77,342.78 |
$64,546.31 |
$57,175.24 |
$52,503.30 |
| 5.500 |
$140,544.77 |
$106,143.04 |
$87,894.35 |
$79,914.03 |
$67,278.13 |
$60,060.21 |
$55,532.04 |
| 6.000 |
$142,877.51 |
$108,582.49 |
$90,441.65 |
$82,532.57 |
$70,069.82 |
$63,015.25 |
$58,638.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
