| 樓價： |
$13,950,000.00 |
|
|
| 首期： |
$4,185,000.00 |
| |
| 貸款金額： |
$9,765,000.00 |
全期供款共： |
$15,665,887.13 |
| 每月供款額： |
$52,219.62 (4.125厘息計供300期) |
全期利息共： |
$5,900,887.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,975.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$139,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$523,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$120,414.63 |
$85,545.42 |
$66,779.08 |
$58,442.99 |
$44,908.68 |
$36,801.60 |
$31,408.10 |
| 1.500 |
$122,532.48 |
$87,681.40 |
$68,936.50 |
$60,615.56 |
$47,120.56 |
$39,053.78 |
$33,700.99 |
| 2.000 |
$124,674.00 |
$89,851.14 |
$71,137.74 |
$62,838.62 |
$49,399.51 |
$41,389.38 |
$36,093.34 |
| 2.500 |
$126,839.15 |
$92,054.56 |
$73,382.65 |
$65,111.97 |
$51,745.02 |
$43,807.42 |
$38,583.56 |
| 3.000 |
$129,027.88 |
$94,291.57 |
$75,671.04 |
$67,435.30 |
$54,156.46 |
$46,306.73 |
$41,169.63 |
| 3.500 |
$131,240.14 |
$96,562.05 |
$78,002.67 |
$69,808.28 |
$56,633.07 |
$48,885.89 |
$43,849.21 |
| 4.000 |
$133,475.89 |
$98,865.88 |
$80,377.29 |
$72,230.53 |
$59,173.98 |
$51,543.27 |
$46,619.60 |
| 4.125 |
$134,038.50 |
$99,447.03 |
$80,977.63 |
$72,843.73 |
$59,819.14 |
|
$47,326.05 |
| 4.500 |
$135,735.08 |
$101,202.91 |
$82,794.61 |
$74,701.59 |
$61,778.21 |
$54,277.04 |
$49,477.82 |
| 5.000 |
$138,017.62 |
$103,572.98 |
$85,254.28 |
$77,221.00 |
$64,444.68 |
$57,085.22 |
$52,420.63 |
| 5.500 |
$140,323.47 |
$105,975.91 |
$87,755.96 |
$79,788.20 |
$67,172.20 |
$59,965.64 |
$55,444.60 |
| 6.000 |
$142,652.53 |
$108,411.52 |
$90,299.24 |
$82,402.62 |
$69,959.49 |
$62,916.03 |
$58,546.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
