| 樓價： |
$13,936,000.00 |
|
|
| 首期： |
$4,180,800.00 |
| |
| 貸款金額： |
$9,755,200.00 |
全期供款共： |
$15,650,165.09 |
| 每月供款額： |
$52,167.22 (4.125厘息計供300期) |
全期利息共： |
$5,894,965.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,968.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$139,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$522,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$120,293.78 |
$85,459.57 |
$66,712.06 |
$58,384.34 |
$44,863.61 |
$36,764.66 |
$31,376.58 |
| 1.500 |
$122,409.51 |
$87,593.40 |
$68,867.31 |
$60,554.72 |
$47,073.27 |
$39,014.59 |
$33,667.17 |
| 2.000 |
$124,548.88 |
$89,760.96 |
$71,066.35 |
$62,775.56 |
$49,349.93 |
$41,347.84 |
$36,057.12 |
| 2.500 |
$126,711.85 |
$91,962.17 |
$73,309.00 |
$65,046.62 |
$51,693.09 |
$43,763.46 |
$38,544.83 |
| 3.000 |
$128,898.38 |
$94,196.94 |
$75,595.09 |
$67,367.62 |
$54,102.10 |
$46,260.26 |
$41,128.32 |
| 3.500 |
$131,108.43 |
$96,465.14 |
$77,924.39 |
$69,738.22 |
$56,576.23 |
$48,836.83 |
$43,805.21 |
| 4.000 |
$133,341.94 |
$98,766.66 |
$80,296.63 |
$72,158.04 |
$59,114.59 |
$51,491.54 |
$46,572.82 |
| 4.125 |
$133,903.98 |
$99,347.22 |
$80,896.36 |
$72,770.63 |
$59,759.11 |
|
$47,278.55 |
| 4.500 |
$135,598.85 |
$101,101.34 |
$82,711.51 |
$74,626.63 |
$61,716.21 |
$54,222.57 |
$49,428.17 |
| 5.000 |
$137,879.11 |
$103,469.03 |
$85,168.72 |
$77,143.50 |
$64,380.00 |
$57,027.93 |
$52,368.02 |
| 5.500 |
$140,182.64 |
$105,869.55 |
$87,667.89 |
$79,708.13 |
$67,104.78 |
$59,905.46 |
$55,388.95 |
| 6.000 |
$142,509.37 |
$108,302.72 |
$90,208.62 |
$82,319.92 |
$69,889.28 |
$62,852.89 |
$58,487.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
