| 樓價： |
$13,920,000.00 |
|
|
| 首期： |
$4,176,000.00 |
| |
| 貸款金額： |
$9,744,000.00 |
全期供款共： |
$15,632,197.05 |
| 每月供款額： |
$52,107.32 (4.125厘息計供300期) |
全期利息共： |
$5,888,197.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,960.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$139,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$522,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$120,155.67 |
$85,361.46 |
$66,635.47 |
$58,317.31 |
$44,812.10 |
$36,722.45 |
$31,340.55 |
| 1.500 |
$122,268.97 |
$87,492.84 |
$68,788.25 |
$60,485.20 |
$47,019.22 |
$38,969.80 |
$33,628.51 |
| 2.000 |
$124,405.89 |
$89,657.91 |
$70,984.75 |
$62,703.49 |
$49,293.27 |
$41,300.37 |
$36,015.72 |
| 2.500 |
$126,566.37 |
$91,856.59 |
$73,224.84 |
$64,971.94 |
$51,633.74 |
$43,713.21 |
$38,500.58 |
| 3.000 |
$128,750.40 |
$94,088.79 |
$75,508.30 |
$67,290.28 |
$54,039.99 |
$46,207.15 |
$41,081.10 |
| 3.500 |
$130,957.90 |
$96,354.39 |
$77,834.92 |
$69,658.15 |
$56,511.27 |
$48,780.76 |
$43,754.91 |
| 4.000 |
$133,188.85 |
$98,653.26 |
$80,204.44 |
$72,075.19 |
$59,046.72 |
$51,432.42 |
$46,519.35 |
| 4.125 |
$133,750.24 |
$99,233.16 |
$80,803.49 |
$72,687.08 |
$59,690.50 |
|
$47,224.27 |
| 4.500 |
$135,443.17 |
$100,985.27 |
$82,616.55 |
$74,540.95 |
$61,645.36 |
$54,160.32 |
$49,371.42 |
| 5.000 |
$137,720.81 |
$103,350.24 |
$85,070.94 |
$77,054.93 |
$64,306.09 |
$56,962.45 |
$52,307.90 |
| 5.500 |
$140,021.70 |
$105,748.01 |
$87,567.23 |
$79,616.61 |
$67,027.74 |
$59,836.69 |
$55,325.36 |
| 6.000 |
$142,345.75 |
$108,178.38 |
$90,105.05 |
$82,225.41 |
$69,809.04 |
$62,780.73 |
$58,420.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
