| 樓價： |
$13,878,000.00 |
|
|
| 首期： |
$4,163,400.00 |
| |
| 貸款金額： |
$9,714,600.00 |
全期供款共： |
$15,585,030.93 |
| 每月供款額： |
$51,950.10 (4.125厘息計供300期) |
全期利息共： |
$5,870,430.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,939.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$138,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$520,425.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$119,793.13 |
$85,103.90 |
$66,434.41 |
$58,141.35 |
$44,676.89 |
$36,611.65 |
$31,245.99 |
| 1.500 |
$121,900.06 |
$87,228.85 |
$68,580.69 |
$60,302.70 |
$46,877.36 |
$38,852.21 |
$33,527.05 |
| 2.000 |
$124,030.52 |
$89,387.39 |
$70,770.58 |
$62,514.30 |
$49,144.54 |
$41,175.75 |
$35,907.05 |
| 2.500 |
$126,184.49 |
$91,579.44 |
$73,003.90 |
$64,775.90 |
$51,477.95 |
$43,581.32 |
$38,384.41 |
| 3.000 |
$128,361.92 |
$93,804.90 |
$75,280.48 |
$67,087.24 |
$53,876.94 |
$46,067.73 |
$40,957.15 |
| 3.500 |
$130,562.77 |
$96,063.66 |
$77,600.08 |
$69,447.98 |
$56,340.77 |
$48,633.58 |
$43,622.90 |
| 4.000 |
$132,786.99 |
$98,355.60 |
$79,962.44 |
$71,857.72 |
$58,868.57 |
$51,277.24 |
$46,378.99 |
| 4.125 |
$133,346.68 |
$98,933.75 |
$80,559.68 |
$72,467.77 |
$59,510.40 |
|
$47,081.78 |
| 4.500 |
$135,034.51 |
$100,680.57 |
$82,367.28 |
$74,316.04 |
$61,459.36 |
$53,996.90 |
$49,222.45 |
| 5.000 |
$137,305.27 |
$103,038.41 |
$84,814.26 |
$76,822.44 |
$64,112.06 |
$56,790.58 |
$52,150.07 |
| 5.500 |
$139,599.22 |
$105,428.94 |
$87,303.02 |
$79,376.39 |
$66,825.50 |
$59,656.14 |
$55,158.43 |
| 6.000 |
$141,916.26 |
$107,851.98 |
$89,833.18 |
$81,977.32 |
$69,598.41 |
$62,591.30 |
$58,243.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
