樓價: |
$1,386,000.00 |
|
|
首期: |
$415,800.00 |
| |
貸款金額: |
$970,200.00 |
全期供款共: |
$1,556,481.69 |
每月供款額: |
$5,188.27 (4.125厘息計供300期) |
全期利息共: |
$586,281.69 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,693.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$13,860.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$11,963.78 |
$8,499.35 |
$6,634.82 |
$5,806.59 |
$4,461.89 |
$3,656.42 |
$3,120.55 |
1.500 |
$12,174.20 |
$8,711.57 |
$6,849.17 |
$6,022.45 |
$4,681.66 |
$3,880.18 |
$3,348.36 |
2.000 |
$12,386.97 |
$8,927.15 |
$7,067.88 |
$6,243.32 |
$4,908.08 |
$4,112.23 |
$3,586.05 |
2.500 |
$12,602.08 |
$9,146.07 |
$7,290.92 |
$6,469.19 |
$5,141.12 |
$4,352.48 |
$3,833.46 |
3.000 |
$12,819.54 |
$9,368.32 |
$7,518.28 |
$6,700.02 |
$5,380.71 |
$4,600.80 |
$4,090.40 |
3.500 |
$13,039.34 |
$9,593.91 |
$7,749.94 |
$6,935.79 |
$5,626.77 |
$4,857.05 |
$4,356.63 |
4.000 |
$13,261.48 |
$9,822.80 |
$7,985.87 |
$7,176.45 |
$5,879.22 |
$5,121.07 |
$4,631.88 |
4.125 |
$13,317.37 |
$9,880.54 |
$8,045.52 |
$7,237.38 |
$5,943.32 |
|
$4,702.07 |
4.500 |
$13,485.94 |
$10,055.00 |
$8,226.04 |
$7,421.96 |
$6,137.96 |
$5,392.69 |
$4,915.86 |
5.000 |
$13,712.72 |
$10,290.48 |
$8,470.43 |
$7,672.28 |
$6,402.89 |
$5,671.69 |
$5,208.24 |
5.500 |
$13,941.82 |
$10,529.22 |
$8,718.98 |
$7,927.34 |
$6,673.88 |
$5,957.88 |
$5,508.69 |
6.000 |
$14,173.22 |
$10,771.21 |
$8,971.67 |
$8,187.10 |
$6,950.81 |
$6,251.01 |
$5,816.84 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|