| 樓價： |
$13,832,000.00 |
|
|
| 首期： |
$4,149,600.00 |
| |
| 貸款金額： |
$9,682,400.00 |
全期供款共： |
$15,533,372.81 |
| 每月供款額： |
$51,777.91 (4.125厘息計供300期) |
全期利息共： |
$5,850,972.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,916.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$138,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$518,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$119,396.06 |
$84,821.81 |
$66,214.21 |
$57,948.63 |
$44,528.81 |
$36,490.30 |
$31,142.42 |
| 1.500 |
$121,496.01 |
$86,939.72 |
$68,353.38 |
$60,102.82 |
$46,721.98 |
$38,723.43 |
$33,415.92 |
| 2.000 |
$123,619.41 |
$89,091.11 |
$70,536.00 |
$62,307.09 |
$48,981.65 |
$41,039.27 |
$35,788.04 |
| 2.500 |
$125,766.24 |
$91,275.89 |
$72,761.92 |
$64,561.20 |
$51,307.32 |
$43,436.87 |
$38,257.19 |
| 3.000 |
$127,936.46 |
$93,493.98 |
$75,030.95 |
$66,864.88 |
$53,698.36 |
$45,915.04 |
$40,821.39 |
| 3.500 |
$130,130.01 |
$95,745.25 |
$77,342.86 |
$69,217.79 |
$56,154.02 |
$48,472.38 |
$43,478.30 |
| 4.000 |
$132,346.85 |
$98,029.59 |
$79,697.40 |
$71,619.54 |
$58,673.44 |
$51,107.27 |
$46,225.26 |
| 4.125 |
$132,904.69 |
$98,605.83 |
$80,292.66 |
$72,227.57 |
$59,313.14 |
|
$46,925.73 |
| 4.500 |
$134,586.92 |
$100,346.85 |
$82,094.26 |
$74,069.71 |
$61,255.64 |
$53,817.92 |
$49,059.30 |
| 5.000 |
$136,850.16 |
$102,696.87 |
$84,533.13 |
$76,567.80 |
$63,899.55 |
$56,602.35 |
$51,977.22 |
| 5.500 |
$139,136.50 |
$105,079.48 |
$87,013.65 |
$79,113.29 |
$66,604.00 |
$59,458.41 |
$54,975.60 |
| 6.000 |
$141,445.87 |
$107,494.49 |
$89,535.42 |
$81,705.59 |
$69,367.72 |
$62,383.84 |
$58,050.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
