| 樓價： |
$13,788,000.00 |
|
|
| 首期： |
$4,136,400.00 |
| |
| 貸款金額： |
$9,651,600.00 |
全期供款共： |
$15,483,960.69 |
| 每月供款額： |
$51,613.20 (4.125厘息計供300期) |
全期利息共： |
$5,832,360.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,894.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$137,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$517,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$119,016.26 |
$84,551.99 |
$66,003.58 |
$57,764.30 |
$44,387.16 |
$36,374.22 |
$31,043.36 |
| 1.500 |
$121,109.53 |
$86,663.16 |
$68,135.94 |
$59,911.63 |
$46,573.35 |
$38,600.25 |
$33,309.62 |
| 2.000 |
$123,226.18 |
$88,807.71 |
$70,311.62 |
$62,108.89 |
$48,825.84 |
$40,908.73 |
$35,674.19 |
| 2.500 |
$125,366.18 |
$90,985.54 |
$72,530.46 |
$64,355.83 |
$51,144.11 |
$43,298.69 |
$38,135.49 |
| 3.000 |
$127,529.49 |
$93,196.57 |
$74,792.28 |
$66,652.18 |
$53,527.54 |
$45,768.98 |
$40,691.53 |
| 3.500 |
$129,716.06 |
$95,440.68 |
$77,096.83 |
$68,997.60 |
$55,975.39 |
$48,318.18 |
$43,340.00 |
| 4.000 |
$131,925.85 |
$97,717.76 |
$79,443.88 |
$71,391.72 |
$58,486.80 |
$50,944.70 |
$46,078.21 |
| 4.125 |
$132,481.92 |
$98,292.16 |
$80,037.25 |
$71,997.81 |
$59,124.47 |
|
$46,776.45 |
| 4.500 |
$134,158.80 |
$100,027.65 |
$81,833.12 |
$73,834.09 |
$61,060.79 |
$53,646.73 |
$48,903.24 |
| 5.000 |
$136,414.84 |
$102,370.19 |
$84,264.23 |
$76,324.24 |
$63,696.29 |
$56,422.29 |
$51,811.88 |
| 5.500 |
$138,693.90 |
$104,745.22 |
$86,736.86 |
$78,861.63 |
$66,392.13 |
$59,269.27 |
$54,800.72 |
| 6.000 |
$140,995.92 |
$107,152.55 |
$89,250.61 |
$81,445.69 |
$69,147.06 |
$62,185.39 |
$57,866.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
