| 樓價： |
$13,712,000.00 |
|
|
| 首期： |
$4,113,600.00 |
| |
| 貸款金額： |
$9,598,400.00 |
全期供款共： |
$15,398,612.49 |
| 每月供款額： |
$51,328.71 (4.125厘息計供300期) |
全期利息共： |
$5,800,212.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,856.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$137,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$514,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$118,360.24 |
$84,085.94 |
$65,639.76 |
$57,445.90 |
$44,142.50 |
$36,173.73 |
$30,872.25 |
| 1.500 |
$120,441.97 |
$86,185.47 |
$67,760.37 |
$59,581.40 |
$46,316.64 |
$38,387.49 |
$33,126.02 |
| 2.000 |
$122,546.95 |
$88,318.19 |
$69,924.06 |
$61,766.54 |
$48,556.71 |
$40,683.23 |
$35,477.56 |
| 2.500 |
$124,675.15 |
$90,484.02 |
$72,130.67 |
$64,001.10 |
$50,862.20 |
$43,060.03 |
$37,925.28 |
| 3.000 |
$126,826.54 |
$92,682.87 |
$74,380.02 |
$66,284.79 |
$53,232.50 |
$45,516.70 |
$40,467.24 |
| 3.500 |
$129,001.06 |
$94,914.61 |
$76,671.87 |
$68,617.29 |
$55,666.85 |
$48,051.85 |
$43,101.11 |
| 4.000 |
$131,198.67 |
$97,179.13 |
$79,005.98 |
$70,998.21 |
$58,164.42 |
$50,663.89 |
$45,824.23 |
| 4.125 |
$131,751.67 |
$97,750.37 |
$79,596.08 |
$71,600.95 |
$58,798.57 |
|
$46,518.62 |
| 4.500 |
$133,419.31 |
$99,476.29 |
$81,382.05 |
$73,427.12 |
$60,724.22 |
$53,351.02 |
$48,633.68 |
| 5.000 |
$135,662.91 |
$101,805.92 |
$83,799.76 |
$75,903.54 |
$63,345.19 |
$56,111.29 |
$51,526.29 |
| 5.500 |
$137,929.42 |
$104,167.86 |
$86,258.76 |
$78,426.94 |
$66,026.18 |
$58,942.57 |
$54,498.66 |
| 6.000 |
$140,218.75 |
$106,561.92 |
$88,758.66 |
$80,996.75 |
$68,765.92 |
$61,842.63 |
$57,547.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
