樓價: |
$1,368,000.00 |
|
|
首期: |
$410,400.00 |
| |
貸款金額: |
$957,600.00 |
全期供款共: |
$1,536,267.64 |
每月供款額: |
$5,120.89 (4.125厘息計供300期) |
全期利息共: |
$578,667.64 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,684.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$13,680.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$11,808.40 |
$8,388.97 |
$6,548.66 |
$5,731.18 |
$4,403.95 |
$3,608.93 |
$3,080.02 |
1.500 |
$12,016.09 |
$8,598.43 |
$6,760.22 |
$5,944.24 |
$4,620.85 |
$3,829.79 |
$3,304.87 |
2.000 |
$12,226.10 |
$8,811.21 |
$6,976.09 |
$6,162.24 |
$4,844.34 |
$4,058.83 |
$3,539.48 |
2.500 |
$12,438.42 |
$9,027.29 |
$7,196.23 |
$6,385.17 |
$5,074.35 |
$4,295.95 |
$3,783.68 |
3.000 |
$12,653.06 |
$9,246.66 |
$7,420.64 |
$6,613.01 |
$5,310.83 |
$4,541.05 |
$4,037.28 |
3.500 |
$12,870.00 |
$9,469.31 |
$7,649.29 |
$6,845.72 |
$5,553.69 |
$4,793.97 |
$4,300.05 |
4.000 |
$13,089.25 |
$9,695.23 |
$7,882.16 |
$7,083.25 |
$5,802.87 |
$5,054.57 |
$4,571.73 |
4.125 |
$13,144.42 |
$9,752.22 |
$7,941.03 |
$7,143.39 |
$5,866.14 |
|
$4,641.01 |
4.500 |
$13,310.79 |
$9,924.41 |
$8,119.21 |
$7,325.58 |
$6,058.25 |
$5,322.65 |
$4,852.02 |
5.000 |
$13,534.63 |
$10,156.83 |
$8,360.42 |
$7,572.64 |
$6,319.74 |
$5,598.03 |
$5,140.60 |
5.500 |
$13,760.75 |
$10,392.48 |
$8,605.75 |
$7,824.39 |
$6,587.21 |
$5,880.50 |
$5,437.15 |
6.000 |
$13,989.15 |
$10,631.32 |
$8,855.15 |
$8,080.77 |
$6,860.54 |
$6,169.83 |
$5,741.30 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|