| 樓價： |
$13,668,000.00 |
|
|
| 首期： |
$4,100,400.00 |
| |
| 貸款金額： |
$9,567,600.00 |
全期供款共： |
$15,349,200.38 |
| 每月供款額： |
$51,164.00 (4.125厘息計供300期) |
全期利息共： |
$5,781,600.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,834.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$136,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$512,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$117,980.44 |
$83,816.12 |
$65,429.13 |
$57,261.56 |
$44,000.85 |
$36,057.65 |
$30,773.18 |
| 1.500 |
$120,055.48 |
$85,908.92 |
$67,542.94 |
$59,390.21 |
$46,168.01 |
$38,264.31 |
$33,019.72 |
| 2.000 |
$122,153.71 |
$88,034.79 |
$69,699.69 |
$61,568.34 |
$48,400.89 |
$40,552.69 |
$35,363.71 |
| 2.500 |
$124,275.09 |
$90,193.67 |
$71,899.22 |
$63,795.72 |
$50,698.99 |
$42,921.85 |
$37,803.59 |
| 3.000 |
$126,419.57 |
$92,385.46 |
$74,141.34 |
$66,072.09 |
$53,061.68 |
$45,370.64 |
$40,337.39 |
| 3.500 |
$128,587.11 |
$94,610.04 |
$76,425.84 |
$68,397.10 |
$55,488.23 |
$47,897.66 |
$42,962.80 |
| 4.000 |
$130,777.67 |
$96,867.30 |
$78,752.46 |
$70,770.38 |
$57,977.77 |
$50,501.32 |
$45,677.19 |
| 4.125 |
$131,328.90 |
$97,436.70 |
$79,340.66 |
$71,371.19 |
$58,609.89 |
|
$46,369.35 |
| 4.500 |
$132,991.18 |
$99,157.08 |
$81,120.91 |
$73,191.50 |
$60,529.36 |
$53,179.83 |
$48,477.62 |
| 5.000 |
$135,227.59 |
$101,479.24 |
$83,530.86 |
$75,659.97 |
$63,141.93 |
$55,931.24 |
$51,360.95 |
| 5.500 |
$137,486.82 |
$103,833.60 |
$85,981.97 |
$78,175.28 |
$65,814.31 |
$58,753.43 |
$54,323.78 |
| 6.000 |
$139,768.81 |
$106,219.98 |
$88,473.84 |
$80,736.85 |
$68,545.26 |
$61,644.18 |
$57,362.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
