樓價: |
$13,563,000.00 |
|
|
首期: |
$4,068,900.00 |
| |
貸款金額: |
$9,494,100.00 |
全期供款共: |
$15,231,285.10 |
每月供款額: |
$50,770.95 (4.125厘息計供300期) |
全期利息共: |
$5,737,185.10 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,781.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$135,630.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$508,613.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$117,074.09 |
$83,172.23 |
$64,926.50 |
$56,821.67 |
$43,662.83 |
$35,780.65 |
$30,536.78 |
1.500 |
$119,133.20 |
$85,248.95 |
$67,024.06 |
$58,933.96 |
$45,813.34 |
$37,970.35 |
$32,766.06 |
2.000 |
$121,215.31 |
$87,358.49 |
$69,164.24 |
$61,095.36 |
$48,029.07 |
$40,241.15 |
$35,092.04 |
2.500 |
$123,320.38 |
$89,500.79 |
$71,346.87 |
$63,305.63 |
$50,309.51 |
$42,592.12 |
$37,513.17 |
3.000 |
$125,448.39 |
$91,675.74 |
$73,571.78 |
$65,564.51 |
$52,654.05 |
$45,022.10 |
$40,027.51 |
3.500 |
$127,599.29 |
$93,883.23 |
$75,838.73 |
$67,871.66 |
$55,061.96 |
$47,529.70 |
$42,632.75 |
4.000 |
$129,773.01 |
$96,123.15 |
$78,147.47 |
$70,226.71 |
$57,532.38 |
$50,113.36 |
$45,326.29 |
4.125 |
$130,320.01 |
$96,688.17 |
$78,731.15 |
$70,822.91 |
$58,159.64 |
|
$46,013.13 |
4.500 |
$131,969.52 |
$98,395.34 |
$80,497.72 |
$72,629.23 |
$60,064.36 |
$52,771.29 |
$48,105.21 |
5.000 |
$134,188.75 |
$100,699.66 |
$82,889.16 |
$75,078.74 |
$62,656.86 |
$55,501.56 |
$50,966.38 |
5.500 |
$136,430.62 |
$103,035.93 |
$85,321.44 |
$77,574.72 |
$65,308.71 |
$58,302.08 |
$53,906.46 |
6.000 |
$138,695.08 |
$105,403.97 |
$87,794.17 |
$80,116.61 |
$68,018.68 |
$61,170.62 |
$56,921.93 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|