| 樓價： |
$13,550,000.00 |
|
|
| 首期： |
$4,065,000.00 |
| |
| 貸款金額： |
$9,485,000.00 |
全期供款共： |
$15,216,686.06 |
| 每月供款額： |
$50,722.29 (4.125厘息計供300期) |
全期利息共： |
$5,731,686.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,775.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$135,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$508,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$116,961.88 |
$83,092.51 |
$64,864.26 |
$56,767.20 |
$43,620.98 |
$35,746.35 |
$30,507.51 |
| 1.500 |
$119,019.01 |
$85,167.24 |
$66,959.82 |
$58,877.48 |
$45,769.43 |
$37,933.96 |
$32,734.65 |
| 2.000 |
$121,099.12 |
$87,274.76 |
$69,097.95 |
$61,036.80 |
$47,983.03 |
$40,202.58 |
$35,058.41 |
| 2.500 |
$123,202.18 |
$89,415.00 |
$71,278.49 |
$63,244.96 |
$50,261.29 |
$42,551.30 |
$37,477.22 |
| 3.000 |
$125,328.15 |
$91,587.87 |
$73,501.26 |
$65,501.67 |
$52,603.58 |
$44,978.94 |
$39,989.14 |
| 3.500 |
$127,476.98 |
$93,793.25 |
$75,766.04 |
$67,806.61 |
$55,009.18 |
$47,484.15 |
$42,591.89 |
| 4.000 |
$129,648.63 |
$96,031.01 |
$78,072.57 |
$70,159.40 |
$57,477.23 |
$50,065.32 |
$45,282.84 |
| 4.125 |
$130,195.10 |
$96,595.50 |
$78,655.69 |
$70,755.03 |
$58,103.90 |
|
$45,969.03 |
| 4.500 |
$131,843.03 |
$98,301.03 |
$80,420.57 |
$72,559.61 |
$60,006.79 |
$52,720.71 |
$48,059.10 |
| 5.000 |
$134,060.13 |
$100,603.14 |
$82,809.71 |
$75,006.78 |
$62,596.80 |
$55,448.37 |
$50,917.53 |
| 5.500 |
$136,299.85 |
$102,937.17 |
$85,239.66 |
$77,500.37 |
$65,246.11 |
$58,246.20 |
$53,854.79 |
| 6.000 |
$138,562.14 |
$105,302.95 |
$87,710.02 |
$80,039.82 |
$67,953.49 |
$61,111.99 |
$56,867.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
