| 樓價： |
$13,547,000.00 |
|
|
| 首期： |
$4,064,100.00 |
| |
| 貸款金額： |
$9,482,900.00 |
全期供款共： |
$15,213,317.05 |
| 每月供款額： |
$50,711.06 (4.125厘息計供300期) |
全期利息共： |
$5,730,417.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,773.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$135,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$508,013.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$116,935.98 |
$83,074.11 |
$64,849.90 |
$56,754.64 |
$43,611.32 |
$35,738.44 |
$30,500.75 |
| 1.500 |
$118,992.66 |
$85,148.38 |
$66,945.00 |
$58,864.44 |
$45,759.30 |
$37,925.56 |
$32,727.40 |
| 2.000 |
$121,072.31 |
$87,255.44 |
$69,082.65 |
$61,023.29 |
$47,972.41 |
$40,193.68 |
$35,050.64 |
| 2.500 |
$123,174.90 |
$89,395.21 |
$71,262.71 |
$63,230.95 |
$50,250.16 |
$42,541.88 |
$37,468.92 |
| 3.000 |
$125,300.40 |
$91,567.59 |
$73,484.98 |
$65,487.17 |
$52,591.94 |
$44,968.98 |
$39,980.29 |
| 3.500 |
$127,448.76 |
$93,772.48 |
$75,749.26 |
$67,791.60 |
$54,997.00 |
$47,473.63 |
$42,582.46 |
| 4.000 |
$129,619.92 |
$96,009.75 |
$78,055.28 |
$70,143.87 |
$57,464.51 |
$50,054.24 |
$45,272.82 |
| 4.125 |
$130,166.27 |
$96,574.11 |
$78,638.28 |
$70,739.36 |
$58,091.03 |
|
$45,958.85 |
| 4.500 |
$131,813.84 |
$98,279.27 |
$80,402.76 |
$72,543.55 |
$59,993.51 |
$52,709.04 |
$48,048.46 |
| 5.000 |
$134,030.45 |
$100,580.87 |
$82,791.38 |
$74,990.17 |
$62,582.94 |
$55,436.09 |
$50,906.26 |
| 5.500 |
$136,269.68 |
$102,914.38 |
$85,220.78 |
$77,483.21 |
$65,231.67 |
$58,233.30 |
$53,842.86 |
| 6.000 |
$138,531.46 |
$105,279.63 |
$87,690.60 |
$80,022.10 |
$67,938.44 |
$61,098.46 |
$56,854.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
