| 樓價： |
$13,541,000.00 |
|
|
| 首期： |
$4,062,300.00 |
| |
| 貸款金額： |
$9,478,700.00 |
全期供款共： |
$15,206,579.04 |
| 每月供款額： |
$50,688.60 (4.125厘息計供300期) |
全期利息共： |
$5,727,879.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,770.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$135,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$507,788.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$116,884.19 |
$83,037.32 |
$64,821.18 |
$56,729.50 |
$43,592.00 |
$35,722.61 |
$30,487.25 |
| 1.500 |
$118,939.96 |
$85,110.67 |
$66,915.35 |
$58,838.37 |
$45,739.03 |
$37,908.76 |
$32,712.91 |
| 2.000 |
$121,018.69 |
$87,216.79 |
$69,052.05 |
$60,996.26 |
$47,951.16 |
$40,175.88 |
$35,035.12 |
| 2.500 |
$123,120.35 |
$89,355.61 |
$71,231.14 |
$63,202.95 |
$50,227.91 |
$42,523.03 |
$37,452.32 |
| 3.000 |
$125,244.91 |
$91,527.03 |
$73,452.44 |
$65,458.16 |
$52,568.64 |
$44,949.07 |
$39,962.58 |
| 3.500 |
$127,392.31 |
$93,730.95 |
$75,715.71 |
$67,761.57 |
$54,972.64 |
$47,452.61 |
$42,563.60 |
| 4.000 |
$129,562.51 |
$95,967.23 |
$78,020.71 |
$70,112.80 |
$57,439.06 |
$50,032.07 |
$45,252.76 |
| 4.125 |
$130,108.62 |
$96,531.34 |
$78,603.45 |
$70,708.03 |
$58,065.30 |
|
$45,938.49 |
| 4.500 |
$131,755.46 |
$98,235.74 |
$80,367.15 |
$72,511.42 |
$59,966.94 |
$52,685.69 |
$48,027.18 |
| 5.000 |
$133,971.08 |
$100,536.32 |
$82,754.71 |
$74,956.96 |
$62,555.22 |
$55,411.54 |
$50,883.71 |
| 5.500 |
$136,209.32 |
$102,868.80 |
$85,183.04 |
$77,448.89 |
$65,202.77 |
$58,207.51 |
$53,819.02 |
| 6.000 |
$138,470.11 |
$105,233.00 |
$87,651.76 |
$79,986.66 |
$67,908.35 |
$61,071.40 |
$56,829.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
