| 樓價： |
$13,531,000.00 |
|
|
| 首期： |
$4,059,300.00 |
| |
| 貸款金額： |
$9,471,700.00 |
全期供款共： |
$15,195,349.01 |
| 每月供款額： |
$50,651.16 (4.125厘息計供300期) |
全期利息共： |
$5,723,649.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,765.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$135,310.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$507,413.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$116,797.87 |
$82,976.00 |
$64,773.31 |
$56,687.60 |
$43,559.81 |
$35,696.23 |
$30,464.73 |
| 1.500 |
$118,852.12 |
$85,047.81 |
$66,865.93 |
$58,794.92 |
$45,705.25 |
$37,880.77 |
$32,688.75 |
| 2.000 |
$120,929.31 |
$87,152.38 |
$69,001.06 |
$60,951.21 |
$47,915.75 |
$40,146.21 |
$35,009.25 |
| 2.500 |
$123,029.43 |
$89,289.62 |
$71,178.54 |
$63,156.27 |
$50,190.81 |
$42,491.63 |
$37,424.67 |
| 3.000 |
$125,152.41 |
$91,459.44 |
$73,398.19 |
$65,409.82 |
$52,529.82 |
$44,915.87 |
$39,933.07 |
| 3.500 |
$127,298.23 |
$93,661.73 |
$75,659.80 |
$67,711.53 |
$54,932.04 |
$47,417.56 |
$42,532.17 |
| 4.000 |
$129,466.83 |
$95,896.36 |
$77,963.09 |
$70,061.02 |
$57,396.64 |
$49,995.12 |
$45,219.34 |
| 4.125 |
$130,012.54 |
$96,460.05 |
$78,545.40 |
$70,655.81 |
$58,022.42 |
|
$45,904.57 |
| 4.500 |
$131,658.16 |
$98,163.19 |
$80,307.80 |
$72,457.87 |
$59,922.65 |
$52,646.78 |
$47,991.71 |
| 5.000 |
$133,872.15 |
$100,462.07 |
$82,693.60 |
$74,901.60 |
$62,509.03 |
$55,370.61 |
$50,846.13 |
| 5.500 |
$136,108.73 |
$102,792.83 |
$85,120.13 |
$77,391.69 |
$65,154.62 |
$58,164.53 |
$53,779.27 |
| 6.000 |
$138,367.85 |
$105,155.29 |
$87,587.03 |
$79,927.59 |
$67,858.20 |
$61,026.30 |
$56,787.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
