| 樓價： |
$13,508,000.00 |
|
|
| 首期： |
$4,052,400.00 |
| |
| 貸款金額： |
$9,455,600.00 |
全期供款共： |
$15,169,519.95 |
| 每月供款額： |
$50,565.07 (4.125厘息計供300期) |
全期利息共： |
$5,713,919.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,754.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$135,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$506,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$116,599.34 |
$82,834.95 |
$64,663.21 |
$56,591.25 |
$43,485.77 |
$35,635.55 |
$30,412.95 |
| 1.500 |
$118,650.09 |
$84,903.25 |
$66,752.27 |
$58,694.98 |
$45,627.56 |
$37,816.38 |
$32,633.19 |
| 2.000 |
$120,723.76 |
$87,004.24 |
$68,883.77 |
$60,847.61 |
$47,834.30 |
$40,077.97 |
$34,949.74 |
| 2.500 |
$122,820.30 |
$89,137.85 |
$71,057.55 |
$63,048.92 |
$50,105.50 |
$42,419.40 |
$37,361.05 |
| 3.000 |
$124,939.68 |
$91,303.98 |
$73,273.43 |
$65,298.64 |
$52,440.53 |
$44,839.52 |
$39,865.19 |
| 3.500 |
$127,081.85 |
$93,502.52 |
$75,531.19 |
$67,596.43 |
$54,838.67 |
$47,336.96 |
$42,459.87 |
| 4.000 |
$129,246.77 |
$95,733.35 |
$77,830.57 |
$69,941.93 |
$57,299.08 |
$49,910.14 |
$45,142.48 |
| 4.125 |
$129,791.54 |
$96,296.09 |
$78,411.89 |
$70,535.71 |
$57,923.80 |
|
$45,826.54 |
| 4.500 |
$131,434.37 |
$97,996.33 |
$80,171.29 |
$72,334.71 |
$59,820.79 |
$52,557.30 |
$47,910.14 |
| 5.000 |
$133,644.59 |
$100,291.31 |
$82,553.03 |
$74,774.28 |
$62,402.77 |
$55,276.50 |
$50,759.71 |
| 5.500 |
$135,877.38 |
$102,618.11 |
$84,975.45 |
$77,260.14 |
$65,043.87 |
$58,065.66 |
$53,687.86 |
| 6.000 |
$138,132.65 |
$104,976.55 |
$87,438.15 |
$79,791.73 |
$67,742.86 |
$60,922.56 |
$56,691.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
