| 樓價： |
$13,502,000.00 |
|
|
| 首期： |
$4,050,600.00 |
| |
| 貸款金額： |
$9,451,400.00 |
全期供款共： |
$15,162,781.93 |
| 每月供款額： |
$50,542.61 (4.125厘息計供300期) |
全期利息共： |
$5,711,381.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,751.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$135,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$506,325.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$116,547.55 |
$82,798.16 |
$64,634.49 |
$56,566.11 |
$43,466.45 |
$35,619.72 |
$30,399.44 |
| 1.500 |
$118,597.39 |
$84,865.54 |
$66,722.62 |
$58,668.91 |
$45,607.30 |
$37,799.58 |
$32,618.69 |
| 2.000 |
$120,670.14 |
$86,965.60 |
$68,853.17 |
$60,820.58 |
$47,813.06 |
$40,060.17 |
$34,934.21 |
| 2.500 |
$122,765.75 |
$89,098.25 |
$71,025.99 |
$63,020.92 |
$50,083.24 |
$42,400.56 |
$37,344.46 |
| 3.000 |
$124,884.18 |
$91,263.42 |
$73,240.88 |
$65,269.63 |
$52,417.24 |
$44,819.61 |
$39,847.48 |
| 3.500 |
$127,025.40 |
$93,460.99 |
$75,497.64 |
$67,566.41 |
$54,814.31 |
$47,315.94 |
$42,441.01 |
| 4.000 |
$129,189.36 |
$95,690.83 |
$77,796.00 |
$69,910.86 |
$57,273.62 |
$49,887.97 |
$45,122.43 |
| 4.125 |
$129,733.89 |
$96,253.32 |
$78,377.06 |
$70,504.38 |
$57,898.07 |
|
$45,806.18 |
| 4.500 |
$131,375.98 |
$97,952.81 |
$80,135.68 |
$72,302.58 |
$59,794.22 |
$52,533.95 |
$47,888.86 |
| 5.000 |
$133,585.23 |
$100,246.76 |
$82,516.36 |
$74,741.07 |
$62,375.06 |
$55,251.94 |
$50,737.16 |
| 5.500 |
$135,817.02 |
$102,572.53 |
$84,937.70 |
$77,225.83 |
$65,014.98 |
$58,039.87 |
$53,664.01 |
| 6.000 |
$138,071.29 |
$104,929.92 |
$87,399.31 |
$79,756.28 |
$67,712.77 |
$60,895.50 |
$56,665.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
