| 樓價： |
$13,460,000.00 |
|
|
| 首期： |
$4,038,000.00 |
| |
| 貸款金額： |
$9,422,000.00 |
全期供款共： |
$15,115,615.82 |
| 每月供款額： |
$50,385.39 (4.125厘息計供300期) |
全期利息共： |
$5,693,615.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,730.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$134,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$504,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$116,185.01 |
$82,540.60 |
$64,433.43 |
$56,390.15 |
$43,331.24 |
$35,508.92 |
$30,304.88 |
| 1.500 |
$118,228.48 |
$84,601.55 |
$66,515.07 |
$58,486.41 |
$45,465.43 |
$37,682.00 |
$32,517.23 |
| 2.000 |
$120,294.77 |
$86,695.08 |
$68,638.99 |
$60,631.39 |
$47,664.33 |
$39,935.56 |
$34,825.55 |
| 2.500 |
$122,383.87 |
$88,821.10 |
$70,805.05 |
$62,824.88 |
$49,927.45 |
$42,268.67 |
$37,228.29 |
| 3.000 |
$124,495.71 |
$90,979.53 |
$73,013.06 |
$65,066.60 |
$52,254.19 |
$44,680.19 |
$39,723.53 |
| 3.500 |
$126,630.27 |
$93,170.26 |
$75,262.79 |
$67,356.23 |
$54,643.80 |
$47,168.75 |
$42,308.99 |
| 4.000 |
$128,787.49 |
$95,393.17 |
$77,554.00 |
$69,693.40 |
$57,095.47 |
$49,732.79 |
$44,982.07 |
| 4.125 |
$129,330.33 |
$95,953.91 |
$78,133.26 |
$70,285.07 |
$57,717.97 |
|
$45,663.70 |
| 4.500 |
$130,967.32 |
$97,648.11 |
$79,886.41 |
$72,077.67 |
$59,608.22 |
$52,370.54 |
$47,739.89 |
| 5.000 |
$133,169.69 |
$99,934.93 |
$82,259.69 |
$74,508.58 |
$62,181.03 |
$55,080.07 |
$50,579.33 |
| 5.500 |
$135,394.54 |
$102,253.46 |
$84,673.49 |
$76,985.60 |
$64,812.74 |
$57,859.32 |
$53,497.08 |
| 6.000 |
$137,641.80 |
$104,603.52 |
$87,127.44 |
$79,508.19 |
$67,502.13 |
$60,706.08 |
$56,489.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
