| 樓價： |
$13,450,000.00 |
|
|
| 首期： |
$4,035,000.00 |
| |
| 貸款金額： |
$9,415,000.00 |
全期供款共： |
$15,104,385.79 |
| 每月供款額： |
$50,347.95 (4.125厘息計供300期) |
全期利息共： |
$5,689,385.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,725.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$134,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$504,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$116,098.69 |
$82,479.28 |
$64,385.56 |
$56,348.26 |
$43,299.05 |
$35,482.54 |
$30,282.36 |
| 1.500 |
$118,140.64 |
$84,538.70 |
$66,465.65 |
$58,442.96 |
$45,431.65 |
$37,654.01 |
$32,493.07 |
| 2.000 |
$120,205.40 |
$86,630.67 |
$68,588.00 |
$60,586.34 |
$47,628.92 |
$39,905.89 |
$34,799.67 |
| 2.500 |
$122,292.94 |
$88,755.11 |
$70,752.45 |
$62,778.20 |
$49,890.36 |
$42,237.27 |
$37,200.63 |
| 3.000 |
$124,403.22 |
$90,911.94 |
$72,958.81 |
$65,018.26 |
$52,215.36 |
$44,647.00 |
$39,694.02 |
| 3.500 |
$126,536.19 |
$93,101.04 |
$75,206.88 |
$67,306.19 |
$54,603.21 |
$47,133.71 |
$42,277.56 |
| 4.000 |
$128,691.81 |
$95,322.30 |
$77,496.39 |
$69,641.62 |
$57,053.05 |
$49,695.84 |
$44,948.65 |
| 4.125 |
$129,234.25 |
$95,882.62 |
$78,075.21 |
$70,232.85 |
$57,675.09 |
|
$45,629.77 |
| 4.500 |
$130,870.02 |
$97,575.56 |
$79,827.06 |
$72,024.12 |
$59,563.94 |
$52,331.63 |
$47,704.42 |
| 5.000 |
$133,070.75 |
$99,860.68 |
$82,198.57 |
$74,453.22 |
$62,134.83 |
$55,039.15 |
$50,541.76 |
| 5.500 |
$135,293.95 |
$102,177.49 |
$84,610.58 |
$76,928.41 |
$64,764.59 |
$57,816.34 |
$53,457.33 |
| 6.000 |
$137,539.54 |
$104,525.80 |
$87,062.71 |
$79,449.12 |
$67,451.98 |
$60,660.98 |
$56,447.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
