| 樓價： |
$13,423,000.00 |
|
|
| 首期： |
$4,026,900.00 |
| |
| 貸款金額： |
$9,396,100.00 |
全期供款共： |
$15,074,064.72 |
| 每月供款額： |
$50,246.88 (4.125厘息計供300期) |
全期利息共： |
$5,677,964.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,711.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$134,230.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$503,363.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$115,865.63 |
$82,313.71 |
$64,256.31 |
$56,235.14 |
$43,212.13 |
$35,411.31 |
$30,221.57 |
| 1.500 |
$117,903.48 |
$84,368.99 |
$66,332.23 |
$58,325.63 |
$45,340.45 |
$37,578.42 |
$32,427.84 |
| 2.000 |
$119,964.10 |
$86,456.76 |
$68,450.31 |
$60,464.72 |
$47,533.30 |
$39,825.78 |
$34,729.82 |
| 2.500 |
$122,047.45 |
$88,576.94 |
$70,610.42 |
$62,652.18 |
$49,790.21 |
$42,152.48 |
$37,125.95 |
| 3.000 |
$124,153.49 |
$90,729.44 |
$72,812.35 |
$64,887.74 |
$52,110.54 |
$44,557.37 |
$39,614.34 |
| 3.500 |
$126,282.18 |
$92,914.15 |
$75,055.90 |
$67,171.08 |
$54,493.60 |
$47,039.09 |
$42,192.69 |
| 4.000 |
$128,433.47 |
$95,130.94 |
$77,340.82 |
$69,501.82 |
$56,938.52 |
$49,596.08 |
$44,858.42 |
| 4.125 |
$128,974.82 |
$95,690.14 |
$77,918.48 |
$70,091.86 |
$57,559.31 |
|
$45,538.17 |
| 4.500 |
$130,607.31 |
$97,379.69 |
$79,666.81 |
$71,879.53 |
$59,444.37 |
$52,226.58 |
$47,608.66 |
| 5.000 |
$132,803.62 |
$99,660.22 |
$82,033.56 |
$74,303.76 |
$62,010.10 |
$54,928.66 |
$50,440.30 |
| 5.500 |
$135,022.36 |
$101,972.38 |
$84,440.73 |
$76,773.98 |
$64,634.58 |
$57,700.27 |
$53,350.02 |
| 6.000 |
$137,263.44 |
$104,315.97 |
$86,887.94 |
$79,289.63 |
$67,316.58 |
$60,539.20 |
$56,334.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
