| 樓價： |
$134,000,000.00 |
|
|
| 首期： |
$40,200,000.00 |
| |
| 貸款金額： |
$93,800,000.00 |
全期供款共： |
$150,482,356.62 |
| 每月供款額： |
$501,607.86 (4.125厘息計供300期) |
全期利息共： |
$56,682,356.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$76,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,340,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,695,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,156,670.96 |
$821,726.66 |
$641,462.10 |
$561,387.85 |
$431,380.86 |
$353,506.36 |
$301,697.87 |
| 1.500 |
$1,177,014.55 |
$842,244.27 |
$662,185.69 |
$582,256.95 |
$452,627.59 |
$375,140.27 |
$323,722.76 |
| 2.000 |
$1,197,585.41 |
$863,086.20 |
$683,330.25 |
$603,611.16 |
$474,518.57 |
$397,575.37 |
$346,703.07 |
| 2.500 |
$1,218,383.20 |
$884,251.68 |
$704,894.27 |
$625,448.28 |
$497,048.91 |
$420,802.50 |
$370,623.40 |
| 3.000 |
$1,239,407.55 |
$905,739.79 |
$726,875.90 |
$647,765.58 |
$520,212.55 |
$444,810.21 |
$395,464.58 |
| 3.500 |
$1,260,657.99 |
$927,549.44 |
$749,272.97 |
$670,559.82 |
$544,002.22 |
$469,584.91 |
$421,203.92 |
| 4.000 |
$1,282,134.03 |
$949,679.40 |
$772,082.95 |
$693,827.27 |
$568,409.55 |
$495,110.96 |
$447,815.55 |
| 4.125 |
$1,287,538.23 |
$955,261.77 |
$777,849.64 |
$699,717.59 |
$574,606.81 |
|
$454,601.45 |
| 4.500 |
$1,303,835.13 |
$972,128.27 |
$795,303.02 |
$717,563.70 |
$593,425.11 |
$521,370.86 |
$475,270.82 |
| 5.000 |
$1,325,760.67 |
$994,894.53 |
$818,930.00 |
$741,764.42 |
$619,038.48 |
$548,345.46 |
$503,538.68 |
| 5.500 |
$1,347,910.00 |
$1,017,976.49 |
$842,960.44 |
$766,424.28 |
$645,238.29 |
$576,014.07 |
$532,586.08 |
| 6.000 |
$1,370,282.41 |
$1,041,372.31 |
$867,390.59 |
$791,537.70 |
$672,012.33 |
$604,354.71 |
$562,378.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
