| 樓價： |
$13,398,000.00 |
|
|
| 首期： |
$4,019,400.00 |
| |
| 貸款金額： |
$9,378,600.00 |
全期供款共： |
$15,045,989.66 |
| 每月供款額： |
$50,153.30 (4.125厘息計供300期) |
全期利息共： |
$5,667,389.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,699.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$133,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$502,425.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$115,649.83 |
$82,160.40 |
$64,136.64 |
$56,130.41 |
$43,131.65 |
$35,345.36 |
$30,165.28 |
| 1.500 |
$117,683.89 |
$84,211.86 |
$66,208.69 |
$58,217.00 |
$45,256.00 |
$37,508.43 |
$32,367.44 |
| 2.000 |
$119,740.67 |
$86,295.74 |
$68,322.83 |
$60,352.11 |
$47,444.77 |
$39,751.60 |
$34,665.13 |
| 2.500 |
$121,820.14 |
$88,411.97 |
$70,478.91 |
$62,535.49 |
$49,697.47 |
$42,073.97 |
$37,056.81 |
| 3.000 |
$123,922.26 |
$90,560.46 |
$72,676.74 |
$64,766.89 |
$52,013.49 |
$44,474.38 |
$39,540.56 |
| 3.500 |
$126,046.98 |
$92,741.10 |
$74,916.11 |
$67,045.97 |
$54,392.10 |
$46,951.48 |
$42,114.11 |
| 4.000 |
$128,194.27 |
$94,953.77 |
$77,196.77 |
$69,372.37 |
$56,832.47 |
$49,503.71 |
$44,774.87 |
| 4.125 |
$128,734.61 |
$95,511.92 |
$77,773.35 |
$69,961.32 |
$57,452.10 |
|
$45,453.36 |
| 4.500 |
$130,364.05 |
$97,198.32 |
$79,518.43 |
$71,745.66 |
$59,333.65 |
$52,129.30 |
$47,519.99 |
| 5.000 |
$132,556.28 |
$99,474.60 |
$81,880.78 |
$74,165.37 |
$61,894.61 |
$54,826.36 |
$50,346.35 |
| 5.500 |
$134,770.88 |
$101,782.46 |
$84,283.46 |
$76,630.99 |
$64,514.20 |
$57,592.81 |
$53,250.66 |
| 6.000 |
$137,007.79 |
$104,121.69 |
$86,726.11 |
$79,141.96 |
$67,191.20 |
$60,426.45 |
$56,229.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
