| 樓價： |
$13,320,000.00 |
|
|
| 首期： |
$3,996,000.00 |
| |
| 貸款金額： |
$9,324,000.00 |
全期供款共： |
$14,958,395.45 |
| 每月供款額： |
$49,861.32 (4.125厘息計供300期) |
全期利息共： |
$5,634,395.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,660.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$133,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$499,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$114,976.55 |
$81,682.08 |
$63,763.25 |
$55,803.63 |
$42,880.55 |
$35,139.59 |
$29,989.67 |
| 1.500 |
$116,998.76 |
$83,721.59 |
$65,823.23 |
$57,878.08 |
$44,992.53 |
$37,290.06 |
$32,179.01 |
| 2.000 |
$119,043.56 |
$85,793.34 |
$67,925.07 |
$60,000.75 |
$47,168.56 |
$39,520.18 |
$34,463.32 |
| 2.500 |
$121,110.93 |
$87,897.26 |
$70,068.59 |
$62,171.43 |
$49,408.15 |
$41,829.02 |
$36,841.07 |
| 3.000 |
$123,200.81 |
$90,033.24 |
$72,253.63 |
$64,389.83 |
$51,710.68 |
$44,215.46 |
$39,310.36 |
| 3.500 |
$125,313.17 |
$92,201.18 |
$74,479.97 |
$66,655.65 |
$54,075.44 |
$46,678.14 |
$41,868.93 |
| 4.000 |
$127,447.95 |
$94,400.97 |
$76,747.35 |
$68,968.50 |
$56,501.61 |
$49,215.51 |
$44,514.20 |
| 4.125 |
$127,985.14 |
$94,955.87 |
$77,320.58 |
$69,554.02 |
$57,117.63 |
|
$45,188.74 |
| 4.500 |
$129,605.10 |
$96,632.45 |
$79,055.49 |
$71,327.97 |
$58,988.23 |
$51,825.82 |
$47,243.34 |
| 5.000 |
$131,784.57 |
$98,895.49 |
$81,404.09 |
$73,733.60 |
$61,534.27 |
$54,507.18 |
$50,053.25 |
| 5.500 |
$133,986.28 |
$101,189.90 |
$83,792.78 |
$76,184.86 |
$64,138.61 |
$57,257.52 |
$52,940.65 |
| 6.000 |
$136,210.16 |
$103,515.52 |
$86,221.21 |
$78,681.21 |
$66,800.03 |
$60,074.66 |
$55,902.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
