| 樓價： |
$13,223,000.00 |
|
|
| 首期： |
$3,966,900.00 |
| |
| 貸款金額： |
$9,256,100.00 |
全期供款共： |
$14,849,464.19 |
| 每月供款額： |
$49,498.21 (4.125厘息計供300期) |
全期利息共： |
$5,593,364.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,611.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$132,230.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$495,863.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$114,139.25 |
$81,087.25 |
$63,298.91 |
$55,397.25 |
$42,568.28 |
$34,883.69 |
$29,771.28 |
| 1.500 |
$116,146.74 |
$83,111.91 |
$65,343.89 |
$57,456.59 |
$44,664.89 |
$37,018.51 |
$31,944.67 |
| 2.000 |
$118,176.66 |
$85,168.57 |
$67,430.42 |
$59,563.81 |
$46,825.07 |
$39,232.38 |
$34,212.35 |
| 2.500 |
$120,228.96 |
$87,257.16 |
$69,558.34 |
$61,718.68 |
$49,048.34 |
$41,524.41 |
$36,572.79 |
| 3.000 |
$122,303.63 |
$89,377.59 |
$71,727.46 |
$63,920.93 |
$51,334.11 |
$43,893.47 |
$39,024.09 |
| 3.500 |
$124,400.60 |
$91,529.75 |
$73,937.59 |
$66,170.24 |
$53,681.65 |
$46,338.22 |
$41,564.03 |
| 4.000 |
$126,519.84 |
$93,713.51 |
$76,188.45 |
$68,466.25 |
$56,090.15 |
$48,857.11 |
$44,190.04 |
| 4.125 |
$127,053.12 |
$94,264.38 |
$76,757.51 |
$69,047.51 |
$56,701.69 |
|
$44,859.66 |
| 4.500 |
$128,661.28 |
$95,928.75 |
$78,479.79 |
$70,808.54 |
$58,558.66 |
$51,448.41 |
$46,899.30 |
| 5.000 |
$130,824.88 |
$98,175.30 |
$80,811.28 |
$73,196.65 |
$61,086.16 |
$54,110.24 |
$49,688.75 |
| 5.500 |
$133,010.55 |
$100,453.01 |
$83,182.58 |
$75,630.06 |
$63,671.54 |
$56,840.55 |
$52,555.12 |
| 6.000 |
$135,218.24 |
$102,761.69 |
$85,593.33 |
$78,108.23 |
$66,313.58 |
$59,637.18 |
$55,495.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
