| 樓價： |
$13,199,000.00 |
|
|
| 首期： |
$3,959,700.00 |
| |
| 貸款金額： |
$9,239,300.00 |
全期供款共： |
$14,822,512.13 |
| 每月供款額： |
$49,408.37 (4.125厘息計供300期) |
全期利息共： |
$5,583,212.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,599.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$131,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$494,963.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$113,932.09 |
$80,940.08 |
$63,184.02 |
$55,296.70 |
$42,491.01 |
$34,820.38 |
$29,717.24 |
| 1.500 |
$115,935.93 |
$82,961.06 |
$65,225.29 |
$57,352.31 |
$44,583.82 |
$36,951.32 |
$31,886.69 |
| 2.000 |
$117,962.16 |
$85,013.99 |
$67,308.03 |
$59,455.70 |
$46,740.08 |
$39,161.17 |
$34,150.25 |
| 2.500 |
$120,010.75 |
$87,098.79 |
$69,432.09 |
$61,606.66 |
$48,959.32 |
$41,449.05 |
$36,506.41 |
| 3.000 |
$122,081.64 |
$89,215.37 |
$71,597.28 |
$63,804.91 |
$51,240.94 |
$43,813.81 |
$38,953.26 |
| 3.500 |
$124,174.81 |
$91,363.62 |
$73,803.39 |
$66,050.14 |
$53,584.22 |
$46,254.11 |
$41,488.59 |
| 4.000 |
$126,290.20 |
$93,543.42 |
$76,050.17 |
$68,341.99 |
$55,988.34 |
$48,768.43 |
$44,109.83 |
| 4.125 |
$126,822.52 |
$94,093.28 |
$76,618.19 |
$68,922.18 |
$56,598.77 |
|
$44,778.24 |
| 4.500 |
$128,427.76 |
$95,754.64 |
$78,337.35 |
$70,680.02 |
$58,452.37 |
$51,355.03 |
$46,814.18 |
| 5.000 |
$130,587.43 |
$97,997.11 |
$80,664.61 |
$73,063.80 |
$60,975.29 |
$54,012.03 |
$49,598.56 |
| 5.500 |
$132,769.14 |
$100,270.68 |
$83,031.60 |
$75,492.79 |
$63,555.97 |
$56,737.39 |
$52,459.73 |
| 6.000 |
$134,972.82 |
$102,575.17 |
$85,437.97 |
$77,966.46 |
$66,193.21 |
$59,528.94 |
$55,394.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
