| 樓價： |
$13,198,000.00 |
|
|
| 首期： |
$3,959,400.00 |
| |
| 貸款金額： |
$9,238,600.00 |
全期供款共： |
$14,821,389.12 |
| 每月供款額： |
$49,404.63 (4.125厘息計供300期) |
全期利息共： |
$5,582,789.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,599.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$131,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$494,925.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$113,923.46 |
$80,933.94 |
$63,179.23 |
$55,292.51 |
$42,487.80 |
$34,817.74 |
$29,714.99 |
| 1.500 |
$115,927.15 |
$82,954.78 |
$65,220.35 |
$57,347.96 |
$44,580.44 |
$36,948.52 |
$31,884.28 |
| 2.000 |
$117,953.23 |
$85,007.55 |
$67,302.93 |
$59,451.19 |
$46,736.54 |
$39,158.21 |
$34,147.66 |
| 2.500 |
$120,001.65 |
$87,092.19 |
$69,426.82 |
$61,601.99 |
$48,955.61 |
$41,445.91 |
$36,503.64 |
| 3.000 |
$122,072.39 |
$89,208.61 |
$71,591.85 |
$63,800.08 |
$51,237.05 |
$43,810.49 |
$38,950.31 |
| 3.500 |
$124,165.40 |
$91,356.70 |
$73,797.80 |
$66,045.14 |
$53,580.16 |
$46,250.61 |
$41,485.44 |
| 4.000 |
$126,280.63 |
$93,536.33 |
$76,044.41 |
$68,336.81 |
$55,984.10 |
$48,764.73 |
$44,106.49 |
| 4.125 |
$126,812.91 |
$94,086.16 |
$76,612.38 |
$68,916.96 |
$56,594.48 |
|
$44,774.85 |
| 4.500 |
$128,418.03 |
$95,747.38 |
$78,331.41 |
$70,674.67 |
$58,447.95 |
$51,351.14 |
$46,810.63 |
| 5.000 |
$130,577.53 |
$97,989.69 |
$80,658.49 |
$73,058.26 |
$60,970.67 |
$54,007.94 |
$49,594.80 |
| 5.500 |
$132,759.08 |
$100,263.09 |
$83,025.31 |
$75,487.07 |
$63,551.16 |
$56,733.09 |
$52,455.75 |
| 6.000 |
$134,962.59 |
$102,567.40 |
$85,431.50 |
$77,960.56 |
$66,188.20 |
$59,524.43 |
$55,390.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
