| 樓價： |
$13,188,000.00 |
|
|
| 首期： |
$3,956,400.00 |
| |
| 貸款金額： |
$9,231,600.00 |
全期供款共： |
$14,810,159.10 |
| 每月供款額： |
$49,367.20 (4.125厘息計供300期) |
全期利息共： |
$5,578,559.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,594.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$131,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$494,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$113,837.14 |
$80,872.62 |
$63,131.36 |
$55,250.62 |
$42,455.60 |
$34,791.36 |
$29,692.47 |
| 1.500 |
$115,839.31 |
$82,891.92 |
$65,170.93 |
$57,304.51 |
$44,546.66 |
$36,920.52 |
$31,860.12 |
| 2.000 |
$117,863.85 |
$84,943.14 |
$67,251.94 |
$59,406.15 |
$46,701.13 |
$39,128.54 |
$34,121.79 |
| 2.500 |
$119,910.73 |
$87,026.20 |
$69,374.22 |
$61,555.31 |
$48,918.52 |
$41,414.50 |
$36,475.98 |
| 3.000 |
$121,979.90 |
$89,141.02 |
$71,537.61 |
$63,751.73 |
$51,198.23 |
$43,777.29 |
$38,920.80 |
| 3.500 |
$124,071.33 |
$91,287.48 |
$73,741.88 |
$65,995.10 |
$53,539.56 |
$46,215.57 |
$41,454.01 |
| 4.000 |
$126,184.95 |
$93,465.46 |
$75,986.79 |
$68,285.03 |
$55,941.68 |
$48,727.79 |
$44,073.07 |
| 4.125 |
$126,716.82 |
$94,014.87 |
$76,554.34 |
$68,864.74 |
$56,551.60 |
|
$44,740.92 |
| 4.500 |
$128,320.73 |
$95,674.83 |
$78,272.06 |
$70,621.12 |
$58,403.66 |
$51,312.23 |
$46,775.16 |
| 5.000 |
$130,478.59 |
$97,915.44 |
$80,597.38 |
$73,002.90 |
$60,924.47 |
$53,967.01 |
$49,557.22 |
| 5.500 |
$132,658.49 |
$100,187.12 |
$82,962.41 |
$75,429.88 |
$63,503.00 |
$56,690.10 |
$52,416.01 |
| 6.000 |
$134,860.33 |
$102,489.69 |
$85,366.77 |
$77,901.49 |
$66,138.05 |
$59,479.33 |
$55,348.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
