| 樓價： |
$13,181,000.00 |
|
|
| 首期： |
$3,954,300.00 |
| |
| 貸款金額： |
$9,226,700.00 |
全期供款共： |
$14,802,298.08 |
| 每月供款額： |
$49,340.99 (4.125厘息計供300期) |
全期利息共： |
$5,575,598.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,590.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$131,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$494,288.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$113,776.72 |
$80,829.69 |
$63,097.85 |
$55,221.29 |
$42,433.07 |
$34,772.89 |
$29,676.71 |
| 1.500 |
$115,777.83 |
$82,847.92 |
$65,136.34 |
$57,274.10 |
$44,523.02 |
$36,900.93 |
$31,843.21 |
| 2.000 |
$117,801.29 |
$84,898.05 |
$67,216.24 |
$59,374.62 |
$46,676.34 |
$39,107.77 |
$34,103.68 |
| 2.500 |
$119,847.08 |
$86,980.01 |
$69,337.40 |
$61,522.64 |
$48,892.55 |
$41,392.52 |
$36,456.62 |
| 3.000 |
$121,915.16 |
$89,093.70 |
$71,499.64 |
$63,717.90 |
$51,171.06 |
$43,754.06 |
$38,900.14 |
| 3.500 |
$124,005.47 |
$91,239.02 |
$73,702.74 |
$65,960.07 |
$53,511.14 |
$46,191.03 |
$41,432.01 |
| 4.000 |
$126,117.98 |
$93,415.85 |
$75,946.46 |
$68,248.79 |
$55,911.99 |
$48,701.92 |
$44,049.68 |
| 4.125 |
$126,649.56 |
$93,964.97 |
$76,513.70 |
$68,828.19 |
$56,521.58 |
|
$44,717.18 |
| 4.500 |
$128,252.62 |
$95,624.05 |
$78,230.52 |
$70,583.64 |
$58,372.66 |
$51,285.00 |
$46,750.33 |
| 5.000 |
$130,409.34 |
$97,863.47 |
$80,554.60 |
$72,964.16 |
$60,892.14 |
$53,938.37 |
$49,530.92 |
| 5.500 |
$132,588.07 |
$100,133.94 |
$82,918.37 |
$75,389.84 |
$63,469.30 |
$56,660.01 |
$52,388.19 |
| 6.000 |
$134,788.75 |
$102,435.29 |
$85,321.46 |
$77,860.14 |
$66,102.94 |
$59,447.76 |
$55,318.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
