| 樓價： |
$13,151,000.00 |
|
|
| 首期： |
$3,945,300.00 |
| |
| 貸款金額： |
$9,205,700.00 |
全期供款共： |
$14,768,608.00 |
| 每月供款額： |
$49,228.69 (4.125厘息計供300期) |
全期利息共： |
$5,562,908.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,575.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$131,510.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$493,163.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$113,517.76 |
$80,645.73 |
$62,954.24 |
$55,095.61 |
$42,336.49 |
$34,693.75 |
$29,609.17 |
| 1.500 |
$115,514.32 |
$82,659.36 |
$64,988.09 |
$57,143.74 |
$44,421.68 |
$36,816.94 |
$31,770.73 |
| 2.000 |
$117,533.18 |
$84,704.83 |
$67,063.25 |
$59,239.48 |
$46,570.10 |
$39,018.76 |
$34,026.06 |
| 2.500 |
$119,574.31 |
$86,782.04 |
$69,179.59 |
$61,382.61 |
$48,781.27 |
$41,298.31 |
$36,373.64 |
| 3.000 |
$121,637.68 |
$88,890.92 |
$71,336.90 |
$63,572.87 |
$51,054.59 |
$43,654.47 |
$38,811.60 |
| 3.500 |
$123,723.23 |
$91,031.36 |
$73,534.99 |
$65,809.94 |
$53,389.35 |
$46,085.90 |
$41,337.71 |
| 4.000 |
$125,830.93 |
$93,203.24 |
$75,773.60 |
$68,093.45 |
$55,784.73 |
$48,591.08 |
$43,949.42 |
| 4.125 |
$126,361.31 |
$93,751.10 |
$76,339.56 |
$68,671.54 |
$56,392.94 |
|
$44,615.40 |
| 4.500 |
$127,960.71 |
$95,406.41 |
$78,052.46 |
$70,422.99 |
$58,239.80 |
$51,168.27 |
$46,643.93 |
| 5.000 |
$130,112.53 |
$97,640.73 |
$80,371.26 |
$72,798.09 |
$60,753.55 |
$53,815.61 |
$49,418.19 |
| 5.500 |
$132,286.30 |
$99,906.04 |
$82,729.65 |
$75,218.25 |
$63,324.84 |
$56,531.05 |
$52,268.95 |
| 6.000 |
$134,481.97 |
$102,202.14 |
$85,127.27 |
$77,682.93 |
$65,952.49 |
$59,312.45 |
$55,192.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
