| 樓價： |
$13,143,000.00 |
|
|
| 首期： |
$3,942,900.00 |
| |
| 貸款金額： |
$9,200,100.00 |
全期供款共： |
$14,759,623.98 |
| 每月供款額： |
$49,198.75 (4.125厘息計供300期) |
全期利息共： |
$5,559,523.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,571.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$131,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$492,863.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$113,448.70 |
$80,596.67 |
$62,915.94 |
$55,062.09 |
$42,310.74 |
$34,672.64 |
$29,591.16 |
| 1.500 |
$115,444.05 |
$82,609.08 |
$64,948.56 |
$57,108.98 |
$44,394.66 |
$36,794.54 |
$31,751.40 |
| 2.000 |
$117,461.68 |
$84,653.30 |
$67,022.46 |
$59,203.44 |
$46,541.77 |
$38,995.02 |
$34,005.36 |
| 2.500 |
$119,501.57 |
$86,729.25 |
$69,137.50 |
$61,345.27 |
$48,751.60 |
$41,273.19 |
$36,351.52 |
| 3.000 |
$121,563.68 |
$88,836.85 |
$71,293.51 |
$63,534.20 |
$51,023.53 |
$43,627.92 |
$38,787.99 |
| 3.500 |
$123,647.97 |
$90,975.99 |
$73,490.26 |
$65,769.91 |
$53,356.87 |
$46,057.87 |
$41,312.56 |
| 4.000 |
$125,754.39 |
$93,146.54 |
$75,727.51 |
$68,052.03 |
$55,750.80 |
$48,561.52 |
$43,922.68 |
| 4.125 |
$126,284.44 |
$93,694.07 |
$76,293.12 |
$68,629.76 |
$56,358.64 |
|
$44,588.26 |
| 4.500 |
$127,882.87 |
$95,348.37 |
$78,004.98 |
$70,380.15 |
$58,204.38 |
$51,137.14 |
$46,615.56 |
| 5.000 |
$130,033.38 |
$97,581.33 |
$80,322.37 |
$72,753.80 |
$60,716.59 |
$53,782.87 |
$49,388.13 |
| 5.500 |
$132,205.83 |
$99,845.26 |
$82,679.32 |
$75,172.49 |
$63,286.32 |
$56,496.66 |
$52,237.16 |
| 6.000 |
$134,400.16 |
$102,139.97 |
$85,075.48 |
$77,635.67 |
$65,912.37 |
$59,276.37 |
$55,159.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
