| 樓價： |
$13,133,000.00 |
|
|
| 首期： |
$3,939,900.00 |
| |
| 貸款金額： |
$9,193,100.00 |
全期供款共： |
$14,748,393.95 |
| 每月供款額： |
$49,161.31 (4.125厘息計供300期) |
全期利息共： |
$5,555,293.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,566.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$131,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$492,488.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$113,362.39 |
$80,535.34 |
$62,868.07 |
$55,020.20 |
$42,278.54 |
$34,646.26 |
$29,568.64 |
| 1.500 |
$115,356.21 |
$82,546.22 |
$64,899.14 |
$57,065.53 |
$44,360.88 |
$36,766.55 |
$31,727.25 |
| 2.000 |
$117,372.31 |
$84,588.89 |
$66,971.46 |
$59,158.40 |
$46,506.36 |
$38,965.35 |
$33,979.49 |
| 2.500 |
$119,410.65 |
$86,663.26 |
$69,084.90 |
$61,298.60 |
$48,714.50 |
$41,241.78 |
$36,323.86 |
| 3.000 |
$121,471.19 |
$88,769.26 |
$71,239.26 |
$63,485.86 |
$50,984.71 |
$43,594.72 |
$38,758.48 |
| 3.500 |
$123,553.89 |
$90,906.77 |
$73,434.34 |
$65,719.87 |
$53,316.28 |
$46,022.83 |
$41,281.13 |
| 4.000 |
$125,658.70 |
$93,075.67 |
$75,669.89 |
$68,000.25 |
$55,708.38 |
$48,524.57 |
$43,889.27 |
| 4.125 |
$126,188.36 |
$93,622.78 |
$76,235.07 |
$68,577.55 |
$56,315.76 |
|
$44,554.33 |
| 4.500 |
$127,785.57 |
$95,275.83 |
$77,945.63 |
$70,326.60 |
$58,160.09 |
$51,098.24 |
$46,580.09 |
| 5.000 |
$129,934.44 |
$97,507.09 |
$80,261.25 |
$72,698.45 |
$60,670.39 |
$53,741.95 |
$49,350.55 |
| 5.500 |
$132,105.24 |
$99,769.29 |
$82,616.41 |
$75,115.30 |
$63,238.17 |
$56,453.68 |
$52,197.41 |
| 6.000 |
$134,297.90 |
$102,062.26 |
$85,010.75 |
$77,576.60 |
$65,862.22 |
$59,231.27 |
$55,117.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
