| 樓價： |
$130,987,000.00 |
|
|
| 首期： |
$39,296,100.00 |
| |
| 貸款金額： |
$91,690,900.00 |
全期供款共： |
$147,098,749.60 |
| 每月供款額： |
$490,329.17 (4.125厘息計供300期) |
全期利息共： |
$55,407,849.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$74,493.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,309,870.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,566,948.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,130,663.13 |
$803,250.07 |
$627,038.78 |
$548,765.01 |
$421,681.23 |
$345,557.75 |
$294,914.17 |
| 1.500 |
$1,150,549.29 |
$823,306.34 |
$647,296.40 |
$569,164.86 |
$442,450.23 |
$366,705.22 |
$316,443.83 |
| 2.000 |
$1,170,657.61 |
$843,679.64 |
$667,965.52 |
$590,038.92 |
$463,848.98 |
$388,635.86 |
$338,907.42 |
| 2.500 |
$1,190,987.77 |
$864,369.21 |
$689,044.67 |
$611,385.03 |
$485,872.73 |
$411,340.72 |
$362,289.91 |
| 3.000 |
$1,211,539.37 |
$885,374.16 |
$710,532.04 |
$633,200.52 |
$508,515.53 |
$434,808.62 |
$386,572.53 |
| 3.500 |
$1,232,312.00 |
$906,693.42 |
$732,425.51 |
$655,482.24 |
$531,770.29 |
$459,026.26 |
$411,733.12 |
| 4.000 |
$1,253,305.15 |
$928,325.78 |
$754,722.61 |
$678,226.52 |
$555,628.82 |
$483,978.35 |
$437,746.38 |
| 4.125 |
$1,258,587.84 |
$933,782.64 |
$760,359.64 |
$683,984.39 |
$561,686.73 |
|
$444,379.70 |
| 4.500 |
$1,274,518.30 |
$950,269.90 |
$777,420.57 |
$701,429.23 |
$580,081.91 |
$509,647.80 |
$464,584.32 |
| 5.000 |
$1,295,950.84 |
$972,524.26 |
$800,516.30 |
$725,085.79 |
$605,119.36 |
$536,015.87 |
$492,216.58 |
| 5.500 |
$1,317,602.14 |
$995,087.21 |
$824,006.42 |
$749,191.17 |
$630,730.06 |
$563,062.35 |
$520,610.85 |
| 6.000 |
$1,339,471.51 |
$1,017,956.97 |
$847,887.25 |
$773,739.92 |
$656,902.09 |
$590,765.75 |
$549,733.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
